Manomay Tex India Limited (NSE:MANOMAY)

Manomay Tex India Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	19.49	12.15	141.7	4	48.71
Short-Term Investments	-	195.04	98.75	22.47	-
Cash & Short-Term Investments	19.49	207.19	240.45	26.47	48.71
Cash Growth	-90.59%	-13.83%	808.44%	-45.66%	2.01%
Accounts Receivable	1,411	1,403	1,450	1,210	788.04
Other Receivables	54.03	80.53	78.28	64.09	100.37
Receivables	1,465	1,484	1,528	1,274	888.41
Inventory	2,102	1,711	1,071	914.69	560.15
Prepaid Expenses	-	6	3.38	2.85	6.1
Other Current Assets	286.74	232.89	162.43	129.99	67.98
Total Current Assets	3,874	3,641	3,005	2,348	1,571
Property, Plant & Equipment	2,087	2,171	782.07	745.37	562.83
Other Intangible Assets	5.97	6.94	8.98	11.02	-
Long-Term Accounts Receivable	-	-	-	-	7.32
Other Long-Term Assets	212.53	20.63	133.56	119.25	5.33
Total Assets	6,180	5,840	3,930	3,223	2,147
Accounts Payable	1,222	1,324	1,085	942.59	504.91
Accrued Expenses	11.61	37.36	28.2	22.44	23.57
Short-Term Debt	-	917.74	590.26	574.52	391.43
Current Portion of Long-Term Debt	1,426	173.63	119.65	116.68	79.39
Current Income Taxes Payable	4.98	-13.17	8.53	17.42	12.45
Current Unearned Revenue	2.74	2.74	2.74	2.74	-
Other Current Liabilities	105.62	133.34	143.31	79.52	-
Total Current Liabilities	2,773	2,575	1,978	1,756	1,012
Long-Term Debt	1,859	1,908	743.46	721.6	467.28
Long-Term Unearned Revenue	4.97	7.44	10.17	12.92	-
Long-Term Deferred Tax Liabilities	37.6	38.44	25.55	41.57	42.3
Other Long-Term Liabilities	-	0	-	-	-
Total Liabilities	4,698	4,550	2,770	2,545	1,533
Common Stock	180.49	180.49	180.49	146.83	146.83
Additional Paid-In Capital	-	530.32	530.32	213.97	213.97
Retained Earnings	-	581.19	450.18	318.52	217.2
Comprehensive Income & Other	1,301	-2.01	-1.61	-0.92	36.23
Shareholders' Equity	1,482	1,290	1,159	678.41	614.23
Total Liabilities & Equity	6,180	5,840	3,930	3,223	2,147
Total Debt	3,285	2,999	1,453	1,413	938.09
Net Cash (Debt)	-3,266	-2,792	-1,213	-1,386	-889.38
Net Cash Per Share	-180.98	-154.67	-81.68	-94.42	-60.57
Filing Date Shares Outstanding	18.09	18.05	18.05	14.68	14.68
Total Common Shares Outstanding	18.09	18.05	18.05	14.68	14.68
Working Capital	1,101	1,066	1,027	591.91	559.6
Book Value Per Share	81.89	71.47	64.24	46.20	41.83
Tangible Book Value	1,476	1,283	1,150	667.39	614.23
Tangible Book Value Per Share	81.56	71.09	63.74	45.45	41.83
Land	-	20.23	20.23	6.82	6.82
Buildings	-	352.44	106.61	80.92	94.69
Machinery	-	2,142	736.77	558.88	894.63
Construction In Progress	-	0.19	120.05	185.36	-

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.