Manugraph India Limited (NSE:MANUGRAPH)
India
· Delayed Price · Currency is INR 20.46
-0.07 (-0.34%)
Jul 4, 2025, 3:20 PM IST
Manugraph India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 593.48 | 657.58 | 795.74 | 460.51 | 296.85 | Upgrade
|
Other Revenue | - | 0 | - | - | - | Upgrade
|
| 593.48 | 657.58 | 795.74 | 460.51 | 296.85 | Upgrade
| |
Revenue Growth (YoY) | -9.75% | -17.36% | 72.80% | 55.13% | -75.47% | Upgrade
|
Cost of Revenue | 402.97 | 483.36 | 571.08 | 274.35 | 187.14 | Upgrade
|
Gross Profit | 190.51 | 174.23 | 224.66 | 186.16 | 109.71 | Upgrade
|
Selling, General & Admin | 189.08 | 233.86 | 228.94 | 192.55 | 173.88 | Upgrade
|
Other Operating Expenses | 124.75 | 111.04 | 145.77 | 120.09 | 84.77 | Upgrade
|
Operating Expenses | 321.73 | 356.12 | 388.62 | 326.1 | 275.61 | Upgrade
|
Operating Income | -131.22 | -181.9 | -163.96 | -139.94 | -165.9 | Upgrade
|
Interest Expense | -24.32 | -19.15 | -23.74 | -21.33 | -21.12 | Upgrade
|
Interest & Investment Income | - | 1.92 | 6.41 | 14.15 | 14.25 | Upgrade
|
Currency Exchange Gain (Loss) | - | 1.57 | 1.57 | 0.09 | 0.75 | Upgrade
|
Other Non Operating Income (Expenses) | 7.27 | -0.66 | -2.54 | -2.28 | -3.61 | Upgrade
|
EBT Excluding Unusual Items | -148.27 | -198.22 | -182.26 | -149.3 | -175.64 | Upgrade
|
Merger & Restructuring Charges | - | - | - | -11.28 | -117.04 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 0.02 | 0.15 | 0.01 | 0 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 2.13 | 72.24 | 4.91 | 10.51 | Upgrade
|
Asset Writedown | - | - | - | -0.01 | - | Upgrade
|
Other Unusual Items | -117.93 | - | - | - | - | Upgrade
|
Pretax Income | -266.2 | -196.07 | -109.88 | -155.67 | -282.17 | Upgrade
|
Income Tax Expense | 0.73 | 2.51 | 3.11 | -2.11 | 4.8 | Upgrade
|
Earnings From Continuing Operations | -266.93 | -198.58 | -112.98 | -153.57 | -286.97 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | 14.09 | -0.14 | Upgrade
|
Net Income | -266.93 | -198.58 | -112.98 | -139.48 | -287.11 | Upgrade
|
Preferred Dividends & Other Adjustments | - | 0.01 | -0 | - | - | Upgrade
|
Net Income to Common | -266.93 | -198.59 | -112.98 | -139.48 | -287.11 | Upgrade
|
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | Upgrade
|
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | Upgrade
|
Shares Change (YoY) | -0.04% | - | - | - | - | Upgrade
|
EPS (Basic) | -8.78 | -6.53 | -3.71 | -4.59 | -9.44 | Upgrade
|
EPS (Diluted) | -8.78 | -6.53 | -3.71 | -4.59 | -9.44 | Upgrade
|
Free Cash Flow | 1.96 | -66.18 | -63.94 | -8.15 | -219.82 | Upgrade
|
Free Cash Flow Per Share | 0.07 | -2.18 | -2.10 | -0.27 | -7.23 | Upgrade
|
Gross Margin | 32.10% | 26.50% | 28.23% | 40.42% | 36.96% | Upgrade
|
Operating Margin | -22.11% | -27.66% | -20.61% | -30.39% | -55.89% | Upgrade
|
Profit Margin | -44.98% | -30.20% | -14.20% | -30.29% | -96.72% | Upgrade
|
Free Cash Flow Margin | 0.33% | -10.06% | -8.04% | -1.77% | -74.05% | Upgrade
|
EBITDA | -123.32 | -170.76 | -150.37 | -126.66 | -149.4 | Upgrade
|
EBITDA Margin | -20.78% | -25.97% | -18.90% | -27.50% | -50.33% | Upgrade
|
D&A For EBITDA | 7.9 | 11.14 | 13.59 | 13.28 | 16.5 | Upgrade
|
EBIT | -131.22 | -181.9 | -163.96 | -139.94 | -165.9 | Upgrade
|
EBIT Margin | -22.11% | -27.66% | -20.61% | -30.39% | -55.89% | Upgrade
|
Revenue as Reported | 600.75 | 664.51 | 807.15 | 481.48 | 330.24 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.