Vedant Fashions Limited (NSE: MANYAVAR)
India
· Delayed Price · Currency is INR 1,249.25
-40.80 (-3.16%)
Sep 6, 2024, 3:29 PM IST
Vedant Fashions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2018 |
| Revenue | 12,957 | 13,675 | 13,549 | 10,408 | 5,648 | 9,155 | Upgrade
|
| Revenue Growth (YoY) | -3.42% | 0.93% | 30.18% | 84.28% | -38.31% | 14.34% | Upgrade
|
| Cost of Revenue | 3,549 | 3,796 | 3,533 | 2,681 | 1,475 | 2,518 | Upgrade
|
| Gross Profit | 9,408 | 9,879 | 10,016 | 7,727 | 4,173 | 6,638 | Upgrade
|
| Selling, General & Admin | 563.7 | 1,889 | 1,766 | 1,447 | 947.5 | 1,569 | Upgrade
|
| Other Operating Expenses | 2,618 | 1,407 | 1,541 | 1,321 | 794.68 | 1,130 | Upgrade
|
| Operating Expenses | 4,603 | 4,644 | 4,345 | 3,712 | 2,697 | 3,586 | Upgrade
|
| Operating Income | 4,805 | 5,235 | 5,671 | 4,015 | 1,475 | 3,052 | Upgrade
|
| Interest Expense | -489.99 | -445 | -314.64 | -284.25 | -258.22 | -256.06 | Upgrade
|
| Interest & Investment Income | - | 135.43 | 88.62 | 79.75 | 136.97 | 196.15 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.35 | 0.05 | 0.58 | 2.82 | 1.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 761.5 | 26.49 | 6.58 | 8.12 | 3.88 | 6.41 | Upgrade
|
| EBT Excluding Unusual Items | 5,077 | 4,949 | 5,452 | 3,819 | 1,361 | 3,000 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 498.83 | 239.25 | 164.89 | 78.66 | 78.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.35 | 30.55 | 0.87 | 7.22 | -1.56 | Upgrade
|
| Other Unusual Items | - | 33.22 | 31.74 | 190.32 | 368.56 | 14.92 | Upgrade
|
| Pretax Income | 5,077 | 5,484 | 5,758 | 4,230 | 1,819 | 3,118 | Upgrade
|
| Income Tax Expense | 1,229 | 1,342 | 1,467 | 1,081 | 490.14 | 752.04 | Upgrade
|
| Net Income | 3,847 | 4,142 | 4,291 | 3,149 | 1,329 | 2,366 | Upgrade
|
| Net Income to Common | 3,847 | 4,142 | 4,291 | 3,149 | 1,329 | 2,366 | Upgrade
|
| Net Income Growth | -8.44% | -3.48% | 36.26% | 136.95% | -43.84% | 29.90% | Upgrade
|
| Shares Outstanding (Basic) | 243 | 243 | 243 | 244 | 248 | 250 | Upgrade
|
| Shares Outstanding (Diluted) | 243 | 243 | 243 | 244 | 248 | 250 | Upgrade
|
| Shares Change (YoY) | 0.19% | 0.13% | -0.55% | -1.63% | -0.92% | - | Upgrade
|
| EPS (Basic) | 15.84 | 17.06 | 17.68 | 12.90 | 5.36 | 9.45 | Upgrade
|
| EPS (Diluted) | 15.82 | 17.04 | 17.68 | 12.90 | 5.36 | 9.45 | Upgrade
|
| EPS Growth | -8.61% | -3.61% | 37.04% | 140.78% | -43.30% | 29.90% | Upgrade
|
| Free Cash Flow | - | 4,791 | 4,653 | 3,488 | 2,401 | 2,150 | Upgrade
|
| Free Cash Flow Per Share | - | 19.71 | 19.17 | 14.29 | 9.68 | 8.58 | Upgrade
|
| Dividend Per Share | - | 8.500 | 9.000 | 5.000 | - | 2.000 | Upgrade
|
| Dividend Growth | - | -5.56% | 80.00% | - | - | - | Upgrade
|
| Gross Margin | 72.61% | 72.24% | 73.93% | 74.24% | 73.88% | 72.50% | Upgrade
|
| Operating Margin | 37.08% | 38.28% | 41.86% | 38.58% | 26.12% | 33.33% | Upgrade
|
| Profit Margin | 29.69% | 30.29% | 31.67% | 30.26% | 23.53% | 25.85% | Upgrade
|
| Free Cash Flow Margin | - | 35.03% | 34.34% | 33.51% | 42.51% | 23.48% | Upgrade
|
| EBITDA | 6,469 | 5,331 | 5,760 | 4,109 | 1,593 | 3,174 | Upgrade
|
| EBITDA Margin | 49.92% | 38.98% | 42.51% | 39.48% | 28.20% | 34.67% | Upgrade
|
| D&A For EBITDA | 1,664 | 96.15 | 88.27 | 93.84 | 117.4 | 122.13 | Upgrade
|
| EBIT | 4,805 | 5,235 | 5,671 | 4,015 | 1,475 | 3,052 | Upgrade
|
| EBIT Margin | 37.08% | 38.28% | 41.86% | 38.58% | 26.12% | 33.33% | Upgrade
|
| Effective Tax Rate | 24.22% | 24.48% | 25.48% | 25.55% | 26.94% | 24.12% | Upgrade
|
| Revenue as Reported | 13,719 | 14,372 | 13,952 | 10,908 | 6,250 | 9,480 | Upgrade
|
| Advertising Expenses | - | 764.37 | 680.14 | 477.65 | 272.15 | 693.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.