C. E. Info Systems Limited (NSE:MAPMYINDIA)

C. E. Info Systems Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	4,935	4,633	3,794	2,815	2,004	1,525
Revenue Growth (YoY)	22.12%	22.09%	34.80%	40.42%	31.47%	2.58%
Cost of Revenue	1,472	1,428	1,406	1,174	788.4	720.63
Gross Profit	3,463	3,204	2,389	1,641	1,216	804
Selling, General & Admin	1,210	1,006	466	241.3	183.3	34.2
Other Operating Expenses	398.1	381	334.6	171	153.2	208.36
Operating Expenses	1,861	1,593	966.4	540.1	423.7	347.02
Operating Income	1,602	1,611	1,422	1,101	792.3	456.98
Interest Expense	-27	-28.5	-25.7	-24.8	-20.1	-24.04
Interest & Investment Income	223.2	223.2	230.4	150.1	162.2	91.97
Earnings From Equity Investments	-63.2	-39.1	-15.2	-2.8	-	-
Currency Exchange Gain (Loss)	2.6	2.6	3.1	21.5	7.5	-5.2
Other Non Operating Income (Expenses)	38.4	-2.5	-3.3	15.7	0.6	-0.54
EBT Excluding Unusual Items	1,776	1,767	1,611	1,260	942.5	519.16
Gain (Loss) on Sale of Investments	270.2	270.2	136.8	130.1	230.4	266.74
Gain (Loss) on Sale of Assets	-	-	-	-	0.4	-
Other Unusual Items	19.7	19.7	3	2.1	-	2.94
Pretax Income	2,066	2,057	1,751	1,393	1,173	788.84
Income Tax Expense	608.8	581	407.4	317.3	302.6	190.6
Earnings From Continuing Operations	1,457	1,476	1,344	1,075	870.7	598.24
Minority Interest in Earnings	-0.4	-4	-4.2	-2.8	-0.4	-
Net Income	1,456	1,472	1,340	1,073	870.3	598.24
Net Income to Common	1,456	1,472	1,340	1,073	870.3	598.24
Net Income Growth	7.99%	9.88%	24.90%	23.23%	45.48%	157.92%
Shares Outstanding (Basic)	55	54	54	54	53	53
Shares Outstanding (Diluted)	55	55	55	55	55	54
Shares Change (YoY)	0.73%	0.89%	-0.83%	0.68%	0.95%	-0.39%
EPS (Basic)	26.62	27.05	24.77	19.99	16.35	11.38
EPS (Diluted)	26.41	26.77	24.58	19.51	15.94	11.06
EPS Growth	7.20%	8.91%	25.99%	22.40%	44.12%	158.71%
Free Cash Flow	815.4	637.7	481.4	745.3	247.7	796.12
Free Cash Flow Per Share	14.79	11.60	8.83	13.56	4.54	14.72
Dividend Per Share	-	3.500	3.500	3.000	2.000	-
Dividend Growth	-	-	16.67%	50.00%	-	-
Gross Margin	70.18%	69.17%	62.95%	58.30%	60.67%	52.73%
Operating Margin	32.46%	34.78%	37.48%	39.11%	39.53%	29.97%
Profit Margin	29.51%	31.77%	35.31%	38.10%	43.42%	39.24%
Free Cash Flow Margin	16.52%	13.77%	12.69%	26.48%	12.36%	52.22%
EBITDA	1,748	1,710	1,484	1,139	823.8	495.34
EBITDA Margin	35.42%	36.91%	39.11%	40.46%	41.10%	32.49%
D&A For EBITDA	146	98.6	61.8	38.2	31.5	38.36
EBIT	1,602	1,611	1,422	1,101	792.3	456.98
EBIT Margin	32.46%	34.78%	37.48%	39.11%	39.53%	29.97%
Effective Tax Rate	29.47%	28.25%	23.26%	22.79%	25.79%	24.16%
Revenue as Reported	5,500	5,157	4,176	3,158	2,420	1,923
Advertising Expenses	-	-	-	-	-	31.3

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.