Marc Technocrats Limited (NSE:MARC)
India · Delayed Price · Currency is INR 49.10
+0.50 (1.03%)
At close: Jan 23, 2026
Marc Technocrats Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Operating Revenue | 581.88 | 477.53 | 260.38 | 201.58 | 194.03 | 184.38 | Upgrade |
Other Revenue | - | -0 | -0 | - | - | - | Upgrade |
| 581.88 | 477.53 | 260.38 | 201.58 | 194.03 | 184.38 | Upgrade | |
Revenue Growth (YoY) | 188.66% | 83.40% | 29.17% | 3.89% | 5.23% | 10.43% | Upgrade |
Cost of Revenue | 93.46 | 81.21 | 44.48 | 30.43 | 26 | 20.3 | Upgrade |
Gross Profit | 488.42 | 396.32 | 215.9 | 171.15 | 168.03 | 164.08 | Upgrade |
Selling, General & Admin | 359.73 | 292.77 | 167.9 | 133.99 | 130.84 | 131.82 | Upgrade |
Other Operating Expenses | -0 | -1.2 | -3.88 | -0.1 | - | - | Upgrade |
Operating Expenses | 367.78 | 300.56 | 171.38 | 139.53 | 136.16 | 136.43 | Upgrade |
Operating Income | 120.64 | 95.76 | 44.53 | 31.62 | 31.88 | 27.66 | Upgrade |
Interest Expense | -1.54 | -1.05 | -0.84 | -0.05 | -0.15 | -0.3 | Upgrade |
Interest & Investment Income | 8.47 | 6.84 | 5.19 | 4.07 | 3.62 | 2.54 | Upgrade |
Other Non Operating Income (Expenses) | -1.27 | -1.56 | -2.69 | -0.42 | -0.41 | -3.17 | Upgrade |
EBT Excluding Unusual Items | 126.3 | 99.99 | 46.19 | 35.22 | 34.94 | 26.73 | Upgrade |
Gain (Loss) on Sale of Assets | 0.15 | - | - | - | - | 0.34 | Upgrade |
Pretax Income | 126.45 | 99.99 | 46.19 | 35.22 | 37.07 | 27.07 | Upgrade |
Income Tax Expense | 31.92 | 25.23 | 11.66 | 8.86 | 9.71 | 6.82 | Upgrade |
Net Income | 94.53 | 74.77 | 34.52 | 26.36 | 27.35 | 20.24 | Upgrade |
Net Income to Common | 94.53 | 74.77 | 34.52 | 26.36 | 27.35 | 20.24 | Upgrade |
Net Income Growth | 258.67% | 116.58% | 30.99% | -3.64% | 35.10% | -13.39% | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 10 | 10 | 14 | 12 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 12 | Upgrade |
Shares Change (YoY) | - | - | - | 0.12% | 10.10% | 171.98% | Upgrade |
EPS (Basic) | 6.93 | 5.48 | 3.54 | 2.70 | 2.01 | 1.64 | Upgrade |
EPS (Diluted) | 6.93 | 5.48 | 2.53 | 1.93 | 2.01 | 1.64 | Upgrade |
EPS Growth | 258.98% | 116.60% | 31.09% | -3.84% | 22.71% | -68.16% | Upgrade |
Free Cash Flow | 42.44 | 27.08 | 28.92 | 31.27 | 27.39 | 10.02 | Upgrade |
Free Cash Flow Per Share | 3.11 | 1.99 | 2.12 | 2.29 | 2.01 | 0.81 | Upgrade |
Gross Margin | 83.94% | 82.99% | 82.92% | 84.90% | 86.60% | 88.99% | Upgrade |
Operating Margin | 20.73% | 20.05% | 17.10% | 15.69% | 16.43% | 15.00% | Upgrade |
Profit Margin | 16.25% | 15.66% | 13.26% | 13.07% | 14.10% | 10.98% | Upgrade |
Free Cash Flow Margin | 7.29% | 5.67% | 11.11% | 15.51% | 14.12% | 5.43% | Upgrade |
EBITDA | 128.7 | 104.75 | 51.88 | 37.25 | 37.2 | 32.27 | Upgrade |
EBITDA Margin | 22.12% | 21.94% | 19.92% | 18.48% | 19.17% | 17.50% | Upgrade |
D&A For EBITDA | 8.06 | 8.99 | 7.35 | 5.63 | 5.32 | 4.61 | Upgrade |
EBIT | 120.64 | 95.76 | 44.53 | 31.62 | 31.88 | 27.66 | Upgrade |
EBIT Margin | 20.73% | 20.05% | 17.10% | 15.69% | 16.43% | 15.00% | Upgrade |
Effective Tax Rate | 25.24% | 25.23% | 25.25% | 25.17% | 26.21% | 25.21% | Upgrade |
Revenue as Reported | 590.5 | 485.56 | 269.45 | 205.74 | 200.47 | 187.26 | Upgrade |
Advertising Expenses | - | 0.82 | 0.59 | 0.55 | 0.88 | 0.64 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.