Marc Technocrats Limited (NSE:MARC)
89.00
-0.50 (-0.56%)
At close: May 29, 2026
Marc Technocrats Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 697.28 | 477.53 | 260.38 | 201.58 | 194.03 |
Other Revenue | 17.97 | -0 | -0 | - | - |
| 715.25 | 477.53 | 260.38 | 201.58 | 194.03 | |
Revenue Growth (YoY) | 49.78% | 83.40% | 29.17% | 3.89% | 5.23% |
Cost of Revenue | 92.77 | 81.21 | 44.48 | 30.43 | 26 |
Gross Profit | 622.48 | 396.32 | 215.9 | 171.15 | 168.03 |
Selling, General & Admin | 470.02 | 292.77 | 167.9 | 133.99 | 130.84 |
Other Operating Expenses | - | -1.2 | -3.88 | -0.1 | - |
Operating Expenses | 477.8 | 300.56 | 171.38 | 139.53 | 136.16 |
Operating Income | 144.68 | 95.76 | 44.53 | 31.62 | 31.88 |
Interest Expense | -2.62 | -1.05 | -0.84 | -0.05 | -0.15 |
Interest & Investment Income | - | 6.84 | 5.19 | 4.07 | 3.62 |
Other Non Operating Income (Expenses) | - | -1.56 | -2.69 | -0.42 | -0.41 |
EBT Excluding Unusual Items | 142.05 | 99.99 | 46.19 | 35.22 | 34.94 |
Pretax Income | 142.05 | 99.99 | 46.19 | 35.22 | 37.07 |
Income Tax Expense | 36.42 | 25.23 | 11.66 | 8.86 | 9.71 |
Net Income | 105.64 | 74.77 | 34.52 | 26.36 | 27.35 |
Net Income to Common | 105.64 | 74.77 | 34.52 | 26.36 | 27.35 |
Net Income Growth | 41.28% | 116.58% | 30.99% | -3.64% | 35.10% |
Shares Outstanding (Basic) | 15 | 14 | 10 | 10 | 14 |
Shares Outstanding (Diluted) | 15 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 7.09% | - | - | 0.12% | 10.10% |
EPS (Basic) | 7.23 | 5.48 | 3.54 | 2.70 | 2.01 |
EPS (Diluted) | 7.23 | 5.48 | 2.53 | 1.93 | 2.01 |
EPS Growth | 31.93% | 116.60% | 31.09% | -3.84% | 22.71% |
Free Cash Flow | 17.15 | 27.08 | 28.92 | 31.27 | 27.39 |
Free Cash Flow Per Share | 1.17 | 1.99 | 2.12 | 2.29 | 2.01 |
Gross Margin | 87.03% | 82.99% | 82.92% | 84.90% | 86.60% |
Operating Margin | 20.23% | 20.05% | 17.10% | 15.69% | 16.43% |
Profit Margin | 14.77% | 15.66% | 13.26% | 13.07% | 14.10% |
Free Cash Flow Margin | 2.40% | 5.67% | 11.11% | 15.51% | 14.12% |
EBITDA | 152.47 | 104.75 | 51.88 | 37.25 | 37.2 |
EBITDA Margin | 21.32% | 21.94% | 19.92% | 18.48% | 19.17% |
D&A For EBITDA | 7.79 | 8.99 | 7.35 | 5.63 | 5.32 |
EBIT | 144.68 | 95.76 | 44.53 | 31.62 | 31.88 |
EBIT Margin | 20.23% | 20.05% | 17.10% | 15.69% | 16.43% |
Effective Tax Rate | 25.64% | 25.23% | 25.25% | 25.17% | 26.21% |
Revenue as Reported | 715.25 | 485.56 | 269.45 | 205.74 | 200.47 |
Advertising Expenses | - | 0.82 | 0.59 | 0.55 | 0.88 |