Marico Limited (NSE:MARICO)
India · Delayed Price · Currency is INR 907.35
+5.35 (0.59%)
Nov 11, 2026, 1:15 PM IST
Marico Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 147,940 | 136,110 | 108,310 | 96,530 | 97,640 | 95,120 | |
Revenue Growth | 20.62% | 25.67% | 12.20% | -1.14% | 2.65% | 18.19% |
Cost of Revenue | 80,780 | 76,710 | 54,830 | 48,290 | 54,100 | 54,870 |
Gross Profit | 67,160 | 59,400 | 53,480 | 48,240 | 43,540 | 40,250 |
Selling, General & Admin | 25,110 | 22,170 | 19,590 | 16,950 | 14,950 | 13,820 |
Other Operating Expenses | 15,591 | 13,901 | 12,490 | 11,020 | 10,450 | 9,570 |
Operating Expenses | 43,001 | 38,091 | 33,860 | 29,550 | 26,950 | 24,780 |
Operating Income | 24,160 | 21,310 | 19,620 | 18,690 | 16,590 | 15,470 |
Interest Expense | -610 | -380 | -350 | -480 | -320 | -190 |
Interest & Investment Income | 140 | 140 | 770 | 770 | 490 | 590 |
Currency Exchange Gain (Loss) | 260 | 260 | 60 | -330 | 40 | -20 |
Other Non Operating Income (Expenses) | -110 | -70 | 100 | -160 | -120 | -90 |
EBT Excluding Unusual Items | 23,840 | 21,260 | 20,200 | 18,490 | 16,680 | 15,760 |
Merger & Restructuring Charges | -39.5 | -39.5 | - | - | -30 | -50 |
Gain (Loss) on Sale of Investments | 1,530 | 1,530 | 760 | 730 | 500 | 300 |
Gain (Loss) on Sale of Assets | 20 | 20 | 200 | 150 | 280 | - |
Pretax Income | 25,350 | 22,770 | 21,160 | 19,370 | 17,430 | 16,010 |
Income Tax Expense | 4,570 | 4,640 | 4,580 | 4,350 | 4,210 | 3,460 |
Earnings From Continuing Operations | 20,780 | 18,130 | 16,580 | 15,020 | 13,220 | 12,550 |
Minority Interest in Earnings | -600 | -510 | -290 | -210 | -200 | -300 |
Net Income | 20,180 | 17,620 | 16,290 | 14,810 | 13,020 | 12,250 |
Net Income to Common | 20,180 | 17,620 | 16,290 | 14,810 | 13,020 | 12,250 |
Net Income Growth | 21.13% | 8.16% | 9.99% | 13.75% | 6.29% | 4.52% |
Shares Outstanding (Basic) | 1,294 | 1,294 | 1,293 | 1,292 | 1,292 | 1,291 |
Shares Outstanding (Diluted) | 1,298 | 1,296 | 1,297 | 1,295 | 1,295 | 1,292 |
Shares Change | 0.03% | -0.01% | 0.09% | -0.01% | 0.26% | 0.09% |
EPS (Basic) | 15.59 | 13.62 | 12.59 | 11.46 | 10.08 | 9.49 |
EPS (Diluted) | 15.55 | 13.59 | 12.56 | 11.43 | 10.05 | 9.49 |
EPS Growth | 21.12% | 8.20% | 9.89% | 13.73% | 5.90% | 4.52% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 16,540 | 17,650 | 12,020 | 12,340 | 12,370 | 8,840 |
Free Cash Flow Per Share | 12.75 | 13.61 | 9.27 | 9.53 | 9.55 | 6.84 |
Dividend Per Share | - | 4.000 | 10.500 | 9.500 | 4.500 | 9.250 |
Dividend Growth | - | -61.91% | 10.53% | 111.11% | -51.35% | 23.33% |
Gross Margin | 45.40% | 43.64% | 49.38% | 49.97% | 44.59% | 42.32% |
Operating Margin | 16.33% | 15.66% | 18.12% | 19.36% | 16.99% | 16.26% |
Profit Margin | 13.64% | 12.95% | 15.04% | 15.34% | 13.33% | 12.88% |
Free Cash Flow Margin | 11.18% | 12.97% | 11.10% | 12.78% | 12.67% | 9.29% |
EBITDA | 25,730 | 22,600 | 20,810 | 19,750 | 17,670 | 16,430 |
EBITDA Margin | 17.39% | 16.60% | 19.21% | 20.46% | 18.10% | 17.27% |
D&A For EBITDA | 1,570 | 1,290 | 1,190 | 1,060 | 1,080 | 960 |
EBIT | 24,160 | 21,310 | 19,620 | 18,690 | 16,590 | 15,470 |
EBIT Margin | 16.33% | 15.66% | 18.12% | 19.36% | 16.99% | 16.26% |
Effective Tax Rate | 18.03% | 20.38% | 21.64% | 22.46% | 24.15% | 21.61% |
Revenue as Reported | 149,940 | 138,150 | 110,390 | 97,950 | 99,080 | 96,100 |
Advertising Expenses | - | 13,010 | 11,280 | 9,520 | 8,420 | 7,960 |