Marine Electricals (India) Limited (NSE:MARINE)
India · Delayed Price · Currency is INR 442.45
-3.80 (-0.85%)
Nov 5, 2026, 3:29 PM IST
NSE:MARINE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 11,515 | 8,769 | 7,671 | 6,221 | 4,429 | 3,763 |
Other Revenue | -12.77 | - | - | - | - | - |
| 11,502 | 8,769 | 7,671 | 6,221 | 4,429 | 3,763 | |
Revenue Growth | 37.96% | 14.32% | 23.30% | 40.48% | 17.68% | 49.76% |
Cost of Revenue | 8,505 | 6,236 | 5,604 | 4,721 | 3,310 | 2,842 |
Gross Profit | 2,997 | 2,534 | 2,067 | 1,500 | 1,118 | 921.76 |
Selling, General & Admin | 901.54 | 809.45 | 665.69 | 520.25 | 399.22 | 325.25 |
Other Operating Expenses | 777.89 | 743.2 | 675.01 | 374.87 | 304.51 | 249.99 |
Operating Expenses | 1,862 | 1,708 | 1,508 | 1,062 | 802.94 | 679.89 |
Operating Income | 1,135 | 825.28 | 559.1 | 438.07 | 315.37 | 241.87 |
Interest Expense | -113.31 | -93.52 | -93.87 | -84.07 | -63.51 | -37.88 |
Interest & Investment Income | 98.34 | 98.34 | 67.25 | 26.84 | 18.73 | 10.87 |
Earnings From Equity Investments | -0.02 | 0.02 | 0.31 | 1.42 | - | -0.24 |
Currency Exchange Gain (Loss) | -0.08 | -0.08 | 13.56 | -2.74 | 6.69 | 11.22 |
Other Non Operating Income (Expenses) | -80.33 | -80.33 | -33.43 | -27.26 | -34.51 | -32.96 |
EBT Excluding Unusual Items | 1,040 | 749.71 | 512.92 | 352.26 | 242.77 | 192.87 |
Gain (Loss) on Sale of Investments | 6.72 | 6.72 | - | - | - | - |
Gain (Loss) on Sale of Assets | 9.82 | 9.82 | 9.78 | 0.01 | 4.14 | -8.56 |
Asset Writedown | - | - | -0.45 | - | - | - |
Other Unusual Items | -8.75 | -8.75 | 0.8 | 10.65 | 3.79 | 9.15 |
Pretax Income | 1,048 | 757.5 | 524.12 | 363.2 | 250.73 | 194.41 |
Income Tax Expense | 247.76 | 171.31 | 143 | 105.57 | 82.72 | 61.62 |
Earnings From Continuing Operations | 800.08 | 586.19 | 381.13 | 257.63 | 168.01 | 132.78 |
Minority Interest in Earnings | -6.86 | -2.5 | 3.2 | 1.36 | 1.95 | -3.01 |
Net Income | 793.21 | 583.69 | 384.32 | 258.99 | 169.95 | 129.77 |
Net Income to Common | 793.21 | 583.69 | 384.32 | 258.99 | 169.95 | 129.77 |
Net Income Growth | 69.92% | 51.88% | 48.39% | 52.39% | 30.96% | 0.62% |
Shares Outstanding (Basic) | 139 | 138 | 136 | 128 | 123 | 123 |
Shares Outstanding (Diluted) | 139 | 138 | 137 | 128 | 125 | 123 |
Shares Change | -0.20% | 0.89% | 6.68% | 2.48% | 2.15% | - |
EPS (Basic) | 5.70 | 4.22 | 2.83 | 2.02 | 1.38 | 1.06 |
EPS (Diluted) | 5.69 | 4.22 | 2.81 | 2.02 | 1.36 | 1.06 |
EPS Growth | 69.93% | 50.18% | 39.31% | 48.31% | 28.55% | 0.62% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -452.85 | -443.37 | 336.86 | -315.2 | -257.33 | 347.42 |
Free Cash Flow Per Share | -3.25 | -3.21 | 2.46 | -2.46 | -2.05 | 2.83 |
Dividend Per Share | - | 0.300 | 0.300 | 0.200 | - | - |
Dividend Growth | - | 0% | 50.00% | 0% | - | - |
Gross Margin | 26.05% | 28.89% | 26.95% | 24.11% | 25.25% | 24.49% |
Operating Margin | 9.87% | 9.41% | 7.29% | 7.04% | 7.12% | 6.43% |
Profit Margin | 6.90% | 6.66% | 5.01% | 4.16% | 3.84% | 3.45% |
Free Cash Flow Margin | -3.94% | -5.06% | 4.39% | -5.07% | -5.81% | 9.23% |
EBITDA | 1,271 | 934.76 | 666.45 | 527.49 | 384.27 | 305.88 |
EBITDA Margin | 11.05% | 10.66% | 8.69% | 8.48% | 8.68% | 8.13% |
D&A For EBITDA | 136 | 109.48 | 107.35 | 89.43 | 68.89 | 64.01 |
EBIT | 1,135 | 825.28 | 559.1 | 438.07 | 315.37 | 241.87 |
EBIT Margin | 9.87% | 9.41% | 7.29% | 7.04% | 7.12% | 6.43% |
Effective Tax Rate | 23.64% | 22.61% | 27.28% | 29.07% | 32.99% | 31.70% |
Revenue as Reported | 11,665 | 8,932 | 7,804 | 6,293 | 4,474 | 3,812 |
Advertising Expenses | - | 37.18 | 38.51 | 19.57 | 22.67 | 6.42 |