Maruti Suzuki India Limited (NSE:MARUTI)
India flag India · Delayed Price · Currency is INR
12,302
-306 (-2.43%)
Aug 1, 2025, 3:30 PM IST

Maruti Suzuki India Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Operating Revenue
1,478,5761,451,0991,418,5821,184,099883,298703,720
Upgrade
Other Revenue
87,08978,031----
Upgrade
1,565,6651,529,1301,418,5821,184,099883,298703,720
Upgrade
Revenue Growth (YoY)
7.90%7.79%19.80%34.05%25.52%-6.99%
Upgrade
Cost of Revenue
1,097,9641,071,1591,010,447865,715666,876513,400
Upgrade
Gross Profit
467,701457,971408,135318,384216,422190,320
Upgrade
Selling, General & Admin
73,16470,26078,93367,11767,74555,597
Upgrade
Other Operating Expenses
189,537186,148142,939120,05291,15780,617
Upgrade
Operating Expenses
321,026312,490274,430235,629186,792166,555
Upgrade
Operating Income
146,675145,481133,70582,75529,63023,765
Upgrade
Interest Expense
-1,837-1,942-1,936-2,523-1,266-840
Upgrade
Interest & Investment Income
--4,0293,5591,776760
Upgrade
Earnings From Equity Investments
2,2182,4392,5411,7741,6191,690
Upgrade
Currency Exchange Gain (Loss)
-----479
Upgrade
Other Non Operating Income (Expenses)
50,22250,222----178
Upgrade
EBT Excluding Unusual Items
197,278196,200138,33985,56531,75925,676
Upgrade
Gain (Loss) on Sale of Investments
--36,90619,08815,67128,124
Upgrade
Gain (Loss) on Sale of Assets
---1,000-271-458-590
Upgrade
Pretax Income
197,278196,200174,245104,38246,97253,210
Upgrade
Income Tax Expense
51,94951,19839,36321,7458,1779,319
Upgrade
Earnings From Continuing Operations
145,329145,002134,88282,63738,79543,891
Upgrade
Net Income
145,329145,002134,88282,63738,79543,891
Upgrade
Net Income to Common
145,329145,002134,88282,63738,79543,891
Upgrade
Net Income Growth
-1.17%7.50%63.22%113.01%-11.61%-22.67%
Upgrade
Shares Outstanding (Basic)
314314314314302302
Upgrade
Shares Outstanding (Diluted)
314314314314302302
Upgrade
Shares Change (YoY)
-0.00%--4.08%--
Upgrade
EPS (Basic)
462.24461.20429.01262.84128.43145.30
Upgrade
EPS (Diluted)
462.24461.20429.01262.84128.43145.30
Upgrade
EPS Growth
-1.17%7.50%63.22%104.66%-11.61%-22.67%
Upgrade
Free Cash Flow
-58,85978,84929,805-13,65867,242
Upgrade
Free Cash Flow Per Share
-187.21250.7994.80-45.21222.60
Upgrade
Dividend Per Share
-135.000125.00090.00060.00045.000
Upgrade
Dividend Growth
-8.00%38.89%50.00%33.33%-25.00%
Upgrade
Gross Margin
29.87%29.95%28.77%26.89%24.50%27.05%
Upgrade
Operating Margin
9.37%9.51%9.43%6.99%3.35%3.38%
Upgrade
Profit Margin
9.28%9.48%9.51%6.98%4.39%6.24%
Upgrade
Free Cash Flow Margin
-3.85%5.56%2.52%-1.55%9.55%
Upgrade
EBITDA
203,740201,563185,854130,94557,32953,909
Upgrade
EBITDA Margin
13.01%13.18%13.10%11.06%6.49%7.66%
Upgrade
D&A For EBITDA
57,06556,08252,14948,19027,69930,144
Upgrade
EBIT
146,675145,481133,70582,75529,63023,765
Upgrade
EBIT Margin
9.37%9.51%9.43%6.99%3.35%3.38%
Upgrade
Effective Tax Rate
26.33%26.10%22.59%20.83%17.41%17.51%
Upgrade
Revenue as Reported
1,615,8871,579,3521,459,5171,206,746900,745733,083
Upgrade
Advertising Expenses
--15,59313,7749,7598,299
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.