Mastek Limited (NSE:MASTEK)
1,662.00
-13.60 (-0.81%)
May 5, 2026, 3:29 PM IST
Mastek Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 36,988 | 34,552 | 30,548 | 25,634 | 21,838 | |
Revenue Growth (YoY) | 7.05% | 13.11% | 19.17% | 17.38% | 26.83% |
Cost of Revenue | 19,726 | 18,962 | 17,017 | 14,037 | 11,148 |
Gross Profit | 17,262 | 15,590 | 13,531 | 11,597 | 10,691 |
Selling, General & Admin | - | 168.7 | 180.7 | 191.7 | 124.4 |
Other Operating Expenses | 11,406 | 9,665 | 8,061 | 6,776 | 5,913 |
Operating Expenses | 12,132 | 10,841 | 9,309 | 7,668 | 6,465 |
Operating Income | 5,130 | 4,750 | 4,222 | 3,929 | 4,225 |
Interest Expense | -320.2 | -403.1 | -332 | -168.7 | -56.8 |
Interest & Investment Income | - | 68 | 24.8 | 14.9 | 29.2 |
Currency Exchange Gain (Loss) | 322.4 | 25.1 | 45.3 | 259.7 | 120.2 |
Other Non Operating Income (Expenses) | 381.7 | -4.2 | -99.8 | -65.4 | -6.9 |
EBT Excluding Unusual Items | 5,513 | 4,435 | 3,860 | 3,969 | 4,311 |
Merger & Restructuring Charges | - | - | -41.1 | -174.5 | - |
Impairment of Goodwill | - | -1,139 | - | - | - |
Gain (Loss) on Sale of Investments | - | 77.7 | 38.8 | 47.7 | 169.6 |
Gain (Loss) on Sale of Assets | - | 2.5 | 4.3 | 3.7 | -0.2 |
Asset Writedown | - | -160.8 | - | - | - |
Other Unusual Items | -301.2 | 1,376 | - | 427.7 | - |
Pretax Income | 5,212 | 4,592 | 3,862 | 4,274 | 4,480 |
Income Tax Expense | 1,172 | 832.3 | 752.2 | 1,171 | 1,146 |
Earnings From Continuing Operations | 4,040 | 3,759 | 3,110 | 3,103 | 3,334 |
Minority Interest in Earnings | - | - | -106.8 | -172.6 | -382.9 |
Net Income | 4,040 | 3,759 | 3,003 | 2,930 | 2,951 |
Net Income to Common | 4,040 | 3,759 | 3,003 | 2,930 | 2,951 |
Net Income Growth | 7.47% | 25.19% | 2.48% | -0.72% | 40.97% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 30 | 28 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 28 |
Shares Change (YoY) | 0.13% | 0.91% | 0.64% | 7.92% | 11.19% |
EPS (Basic) | 130.45 | 121.78 | 98.01 | 97.23 | 106.52 |
EPS (Diluted) | 129.50 | 120.65 | 97.25 | 95.53 | 103.81 |
EPS Growth | 7.33% | 24.06% | 1.80% | -7.98% | 26.78% |
Free Cash Flow | 5,137 | 3,750 | 3,889 | 761.7 | 2,366 |
Free Cash Flow Per Share | 164.66 | 120.36 | 125.96 | 24.83 | 83.24 |
Dividend Per Share | 24.000 | 23.000 | 19.000 | 19.000 | 19.000 |
Dividend Growth | 4.35% | 21.05% | - | - | 31.03% |
Gross Margin | 46.67% | 45.12% | 44.29% | 45.24% | 48.95% |
Operating Margin | 13.87% | 13.75% | 13.82% | 15.33% | 19.35% |
Profit Margin | 10.92% | 10.88% | 9.83% | 11.43% | 13.51% |
Free Cash Flow Margin | 13.89% | 10.85% | 12.73% | 2.97% | 10.84% |
EBITDA | 5,856 | 5,256 | 4,906 | 4,493 | 4,548 |
EBITDA Margin | 15.83% | 15.21% | 16.06% | 17.53% | 20.83% |
D&A For EBITDA | 726.1 | 506.7 | 684.3 | 564.5 | 323.1 |
EBIT | 5,130 | 4,750 | 4,222 | 3,929 | 4,225 |
EBIT Margin | 13.87% | 13.75% | 13.82% | 15.33% | 19.35% |
Effective Tax Rate | 22.49% | 18.13% | 19.48% | 27.40% | 25.58% |
Revenue as Reported | 37,692 | 34,775 | 30,708 | 26,017 | 22,199 |
Advertising Expenses | - | 90.4 | 95.3 | 95.4 | 57.9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.