Mastek Limited (NSE:MASTEK)

Mastek Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	4,615	3,811	2,076	7,266	6,076
Short-Term Investments	1,607	7.6	4	547.5	1,054
Trading Asset Securities	-	767.3	557.7	-	875.5
Cash & Short-Term Investments	6,221	4,586	2,638	7,813	8,005
Cash Growth	35.66%	73.84%	-66.24%	-2.40%	111.82%
Accounts Receivable	9,681	9,142	8,574	6,374	5,053
Other Receivables	-	818.8	401.9	570.4	370.5
Receivables	9,681	9,960	8,976	6,944	5,423
Prepaid Expenses	-	120	128.1	137.9	100.6
Other Current Assets	2,356	768	659.6	255.9	124.7
Total Current Assets	18,259	15,434	12,402	15,151	13,654
Property, Plant & Equipment	840.4	890.8	955.6	721.9	605.9
Long-Term Investments	173.7	312	187	108.5	411.9
Goodwill	16,251	17,072	14,976	6,980	6,601
Other Intangible Assets	1,108	1,546	1,538	710.4	831.3
Long-Term Deferred Tax Assets	1,557	1,076	1,049	705	532
Other Long-Term Assets	441.4	520.2	302.4	504.5	321.5
Total Assets	38,629	36,851	31,409	24,882	22,958
Accounts Payable	2,560	614.2	258.6	332.7	306.9
Accrued Expenses	-	4,132	3,469	3,505	2,873
Current Portion of Long-Term Debt	1,759	1,733	1,026	694.6	699.8
Current Portion of Leases	115.7	108.6	100.7	45.3	59.7
Current Income Taxes Payable	403.7	298.5	619.2	622.5	427.8
Current Unearned Revenue	1,092	734.9	592.7	625.6	698.4
Other Current Liabilities	3,454	3,283	1,288	2,695	2,252
Total Current Liabilities	9,385	10,904	7,355	8,520	7,318
Long-Term Debt	3,792	3,133	2,690	1,208	1,902
Long-Term Leases	163.9	215.5	224.9	80.4	68.6
Long-Term Deferred Tax Liabilities	144.4	335.4	296.1	212.4	183.1
Other Long-Term Liabilities	3.2	988.1	2,762	2,372	2,843
Total Liabilities	14,006	15,977	13,664	12,665	12,552
Common Stock	154.7	154.2	152.6	150.1	126.2
Additional Paid-In Capital	-	4,395	3,945	3,295	478.8
Retained Earnings	-	15,037	17,158	13,995	10,815
Comprehensive Income & Other	24,469	1,288	-4,422	-6,727	-2,835
Total Common Equity	24,623	20,874	16,834	10,714	8,585
Minority Interest	-	-	911	1,503	1,820
Shareholders' Equity	24,623	20,874	17,745	12,217	10,406
Total Liabilities & Equity	38,629	36,851	31,409	24,882	22,958
Total Debt	5,831	5,190	4,042	2,028	2,731
Net Cash (Debt)	390	-603.5	-1,404	5,785	5,275
Net Cash Growth	-	-	-	9.67%	2172.60%
Net Cash Per Share	12.52	-19.55	-45.77	203.49	206.30
Filing Date Shares Outstanding	30.94	30.84	30.52	30.02	25.23
Total Common Shares Outstanding	30.94	30.84	30.52	30.02	25.23
Working Capital	8,874	4,530	5,047	6,631	6,336
Book Value Per Share	795.84	676.76	551.49	356.91	340.25
Tangible Book Value	7,265	2,256	320.6	3,023	1,153
Tangible Book Value Per Share	234.81	73.15	10.50	100.71	45.69
Buildings	-	538.1	538.1	505.4	504.9
Machinery	-	1,515	1,764	1,624	1,387
Construction In Progress	-	9.4	66.6	43.5	15.4
Leasehold Improvements	-	154.1	108.3	47.4	47.4
Order Backlog	-	21,684	-	-	-

Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.