Master Trust Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	10,317	14,112	15,653	2,614	2,814	1,031
Market Cap Growth	-35.44%	-9.84%	498.88%	-7.11%	172.89%	261.83%
Last Close Price	92.28	126.12	-	-	-	-
PE Ratio	8.73	10.75	14.48	3.97	5.10	3.00
PS Ratio	2.18	2.67	3.49	0.84	0.95	0.50
PB Ratio	1.37	2.21	3.09	0.71	0.94	0.40
P/FCF Ratio	-	-	3.46	1.52	-	-
P/OCF Ratio	-	-	3.42	1.48	-	-
Debt / Equity Ratio	0.22	0.40	0.37	0.44	0.32	0.37
Debt / FCF Ratio	-	-	0.41	0.94	-	-
Asset Turnover	0.24	0.28	0.29	0.27	0.33	0.31
Quick Ratio	1.62	0.27	0.16	0.19	0.19	0.36
Current Ratio	1.64	1.39	1.35	1.49	1.57	1.75
Return on Equity (ROE)	17.46%	22.91%	24.77%	19.77%	19.87%	14.59%
Return on Assets (ROA)	6.00%	6.87%	6.98%	5.83%	6.08%	5.12%
Return on Invested Capital (ROIC)	13.02%	16.50%	17.69%	14.24%	14.77%	10.27%
Earnings Yield	11.46%	9.30%	6.91%	25.21%	19.61%	33.33%
FCF Yield	-4.98%	-2.88%	28.93%	65.86%	-6.86%	-25.32%
Buyback Yield / Dilution	-2.69%	-6.00%	-1.55%	-	-	-
Total Shareholder Return	-2.69%	-6.00%	-1.55%	-	-	-

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.