Max Estates Limited (NSE:MAXESTATES)
India flag India · Delayed Price · Currency is INR
407.00
+18.10 (4.65%)
Apr 2, 2025, 1:30 PM IST

Max Estates Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22
Operating Revenue
1,507929.441,073692.89
Other Revenue
593.12264.21225.7741.93
Revenue
2,1001,1941,299734.82
Revenue Growth (YoY)
92.55%-8.12%76.80%-
Cost of Revenue
111.9366.48241.29202.52
Gross Profit
1,9881,1271,058532.3
Selling, General & Admin
749.87533.67326.44105.26
Other Operating Expenses
213.88151.57188.9678.51
Operating Expenses
1,302939.26664.49290.59
Operating Income
686.63187.91393.41241.72
Interest Expense
-591.22-425.77-173.18-156.58
Other Non Operating Income (Expenses)
-4.09-4.09-13.01-3.65
EBT Excluding Unusual Items
91.31-241.95207.2281.49
Gain (Loss) on Sale of Assets
----0.04
Asset Writedown
1.581.5813.6-
Other Unusual Items
7.51-437.03-3.06
Pretax Income
100.4-677.4220.8284.51
Income Tax Expense
23.31-126.1636.1535.29
Earnings From Continuing Operations
77.1-551.24184.6749.22
Minority Interest in Earnings
143.11129.615.480.77
Net Income
220.2-421.63190.1549.99
Net Income to Common
220.2-421.63190.1549.99
Net Income Growth
--280.38%-
Shares Outstanding (Basic)
20014714778
Shares Outstanding (Diluted)
20014714878
Shares Change (YoY)
68.87%-0.48%89.70%-
EPS (Basic)
1.10-2.871.290.64
EPS (Diluted)
1.10-2.871.290.64
EPS Growth
--101.03%-
Free Cash Flow
--498.13-9,788-881.09
Free Cash Flow Per Share
--3.39-66.22-11.31
Gross Margin
94.67%94.43%81.43%72.44%
Operating Margin
32.69%15.74%30.28%32.90%
Profit Margin
10.48%-35.32%14.64%6.80%
Free Cash Flow Margin
--41.73%-753.36%-119.91%
EBITDA
996.71409.74515.7348.26
EBITDA Margin
47.46%34.33%39.69%47.39%
D&A For EBITDA
310.09221.84122.29106.54
EBIT
686.63187.91393.41241.72
EBIT Margin
32.69%15.74%30.28%32.90%
Effective Tax Rate
23.21%-16.37%41.76%
Revenue as Reported
2,1091,2031,313739.35
Advertising Expenses
-225.940.7444.89
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.