Max India Limited (NSE:MAXIND)
India · Delayed Price · Currency is INR 201.52
+5.08 (2.59%)
Jul 17, 2025, 3:30 PM IST
Max India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,455 | 1,756 | 2,010 | 2,299 | 1,209 | Upgrade |
Other Revenue | 186.8 | 152.66 | 115.93 | 47.29 | 29.34 | Upgrade |
| 1,642 | 1,909 | 2,126 | 2,346 | 1,238 | Upgrade | |
Revenue Growth (YoY) | -14.00% | -10.22% | -9.37% | 89.48% | -32.39% | Upgrade |
Cost of Revenue | 327.2 | 635.32 | 914.21 | 1,290 | 174.69 | Upgrade |
Gross Profit | 1,315 | 1,274 | 1,212 | 1,056 | 1,063 | Upgrade |
Selling, General & Admin | 1,614 | 1,146 | 772.18 | 651.69 | 972.74 | Upgrade |
Other Operating Expenses | 474.4 | 483.97 | 312.7 | 351.05 | 346.96 | Upgrade |
Operating Expenses | 2,277 | 1,731 | 1,169 | 1,074 | 1,423 | Upgrade |
Operating Income | -962 | -457.87 | 42.73 | -17.92 | -359.96 | Upgrade |
Interest Expense | -80.6 | -45.62 | -62.13 | -102.69 | -243.93 | Upgrade |
Interest & Investment Income | - | 0.08 | 2.66 | 8.36 | 54.33 | Upgrade |
Earnings From Equity Investments | 7.5 | 10.83 | -12.64 | -18.46 | -7.55 | Upgrade |
Currency Exchange Gain (Loss) | - | -0.07 | -0.1 | - | -0.2 | Upgrade |
Other Non Operating Income (Expenses) | -224.7 | 1.71 | 1.59 | 1.09 | -0.09 | Upgrade |
EBT Excluding Unusual Items | -1,260 | -490.93 | -27.9 | -129.63 | -557.4 | Upgrade |
Gain (Loss) on Sale of Assets | - | -12.76 | -2.67 | -4.57 | -0.77 | Upgrade |
Asset Writedown | - | - | - | - | -9.72 | Upgrade |
Other Unusual Items | -126 | 13.34 | 0.49 | -46.09 | -69.88 | Upgrade |
Pretax Income | -1,386 | -490.35 | -30.09 | -180.29 | -637.78 | Upgrade |
Income Tax Expense | 18.1 | 73.42 | 73.74 | -18.93 | -106.61 | Upgrade |
Earnings From Continuing Operations | -1,404 | -563.77 | -103.83 | -161.36 | -531.16 | Upgrade |
Net Income to Company | -1,404 | -563.77 | -103.83 | -161.36 | -531.16 | Upgrade |
Net Income | -1,404 | -563.77 | -103.83 | -161.36 | -531.16 | Upgrade |
Net Income to Common | -1,404 | -563.77 | -103.83 | -161.36 | -531.16 | Upgrade |
Shares Outstanding (Basic) | 43 | 43 | 48 | 54 | 54 | Upgrade |
Shares Outstanding (Diluted) | 43 | 43 | 48 | 54 | 54 | Upgrade |
Shares Change (YoY) | 0.19% | -9.36% | -11.56% | - | - | Upgrade |
EPS (Basic) | -32.50 | -13.08 | -2.18 | -3.00 | -9.88 | Upgrade |
EPS (Diluted) | -32.50 | -13.08 | -2.18 | -3.00 | -9.88 | Upgrade |
Free Cash Flow | -1,635 | -1,311 | 657.52 | 634.75 | 609.16 | Upgrade |
Free Cash Flow Per Share | -37.84 | -30.41 | 13.82 | 11.80 | 11.33 | Upgrade |
Gross Margin | 80.07% | 66.72% | 57.00% | 45.00% | 85.89% | Upgrade |
Operating Margin | -58.60% | -23.98% | 2.01% | -0.76% | -29.07% | Upgrade |
Profit Margin | -85.52% | -29.53% | -4.88% | -6.88% | -42.90% | Upgrade |
Free Cash Flow Margin | -99.58% | -68.67% | 30.92% | 27.06% | 49.20% | Upgrade |
EBITDA | -773.8 | -412.29 | 84.35 | 20.99 | -300.3 | Upgrade |
EBITDA Margin | -47.13% | -21.60% | 3.97% | 0.90% | -24.25% | Upgrade |
D&A For EBITDA | 188.2 | 45.58 | 41.62 | 38.92 | 59.67 | Upgrade |
EBIT | -962 | -457.87 | 42.73 | -17.92 | -359.96 | Upgrade |
EBIT Margin | -58.60% | -23.98% | 2.01% | -0.76% | -29.07% | Upgrade |
Revenue as Reported | 1,642 | 1,947 | 2,135 | 2,374 | 1,296 | Upgrade |
Advertising Expenses | - | 0.93 | 1.14 | 0.54 | 2.9 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.