M & B Engineering Limited (NSE:MBEL)
India · Delayed Price · Currency is INR 389.35
-12.40 (-3.09%)
Sep 26, 2025, 3:30 PM IST
M & B Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 10,860 | 9,886 | 7,951 | 8,805 | 6,882 | 4,145 |
Other Revenue | - | - | - | - | - | 6.13 |
| 10,860 | 9,886 | 7,951 | 8,805 | 6,882 | 4,151 | |
Revenue Growth (YoY) | 23.34% | 24.34% | -9.70% | 27.93% | 65.78% | - |
Cost of Revenue | 7,364 | 6,670 | 5,730 | 6,677 | 4,948 | 2,938 |
Gross Profit | 3,496 | 3,216 | 2,221 | 2,127 | 1,934 | 1,213 |
Selling, General & Admin | 1,189 | 1,128 | 848 | 802.31 | 756.85 | 561.46 |
Other Operating Expenses | 874.29 | 817.24 | 572.95 | 600.97 | 667.56 | 377.89 |
Operating Expenses | 2,201 | 2,070 | 1,510 | 1,526 | 1,583 | 1,027 |
Operating Income | 1,295 | 1,145 | 711.29 | 601.86 | 351.32 | 186.42 |
Interest Expense | -169.8 | -159.85 | -184.36 | -154.15 | -150.53 | -123.43 |
Interest & Investment Income | 48.43 | 48.43 | 55.67 | 47.62 | 41.9 | 37.05 |
Currency Exchange Gain (Loss) | 12.63 | 12.63 | 6.43 | -16.05 | 7.49 | 23.2 |
Other Non Operating Income (Expenses) | -19.3 | -31.61 | 4.31 | -33.43 | -34.62 | -27.08 |
EBT Excluding Unusual Items | 1,167 | 1,015 | 593.35 | 445.85 | 215.56 | 96.15 |
Gain (Loss) on Sale of Investments | 8.78 | 8.78 | 15.08 | 8.15 | 13.78 | 3.56 |
Gain (Loss) on Sale of Assets | -1.36 | -1.36 | 0.41 | 0.84 | 0.52 | 1.39 |
Pretax Income | 1,174 | 1,022 | 608.84 | 454.84 | 229.86 | 101.1 |
Income Tax Expense | 293.6 | 251.89 | 152.5 | 125.92 | 66.73 | 42.42 |
Earnings From Continuing Operations | 880.57 | 770.48 | 456.34 | 328.92 | 163.13 | 58.68 |
Minority Interest in Earnings | - | - | 2.25 | - | - | 0.36 |
Net Income | 880.57 | 770.48 | 458.59 | 328.92 | 163.13 | 59.04 |
Net Income to Common | 880.57 | 770.48 | 458.59 | 328.92 | 163.13 | 59.04 |
Net Income Growth | 167.71% | 68.01% | 39.42% | 101.63% | 176.30% | - |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | - |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | - |
EPS (Basic) | 17.60 | 15.41 | 9.17 | 6.58 | 3.26 | - |
EPS (Diluted) | 17.60 | 15.41 | 9.17 | 6.58 | 3.26 | - |
EPS Growth | 167.61% | 68.01% | 39.42% | 101.63% | - | - |
Free Cash Flow | - | -67.32 | -728.78 | 107.74 | 288.85 | 16.57 |
Free Cash Flow Per Share | - | -1.35 | -14.58 | 2.15 | 5.78 | - |
Gross Margin | 32.19% | 32.53% | 27.93% | 24.16% | 28.10% | 29.22% |
Operating Margin | 11.92% | 11.59% | 8.95% | 6.84% | 5.10% | 4.49% |
Profit Margin | 8.11% | 7.79% | 5.77% | 3.74% | 2.37% | 1.42% |
Free Cash Flow Margin | - | -0.68% | -9.17% | 1.22% | 4.20% | 0.40% |
EBITDA | 1,416 | 1,259 | 793.46 | 689.09 | 441.63 | 273.83 |
EBITDA Margin | 13.04% | 12.73% | 9.98% | 7.83% | 6.42% | 6.60% |
D&A For EBITDA | 121.3 | 113.47 | 82.17 | 87.23 | 90.31 | 87.41 |
EBIT | 1,295 | 1,145 | 711.29 | 601.86 | 351.32 | 186.42 |
EBIT Margin | 11.92% | 11.59% | 8.95% | 6.84% | 5.10% | 4.49% |
Effective Tax Rate | 25.00% | 24.64% | 25.05% | 27.68% | 29.03% | 41.95% |
Revenue as Reported | 10,956 | 9,969 | 8,083 | 8,890 | 6,989 | 4,221 |
Advertising Expenses | - | 6.69 | 3.25 | 6.86 | 9.29 | 6.01 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.