M & B Engineering Limited (NSE:MBEL)
298.45
-5.90 (-1.94%)
May 29, 2026, 3:29 PM IST
M & B Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 12,597 | 9,886 | 7,951 | 8,805 | 6,882 |
Other Revenue | 156.66 | - | - | - | - |
| 12,754 | 9,886 | 7,951 | 8,805 | 6,882 | |
Revenue Growth (YoY) | 29.02% | 24.34% | -9.70% | 27.93% | 65.78% |
Cost of Revenue | 8,459 | 6,670 | 5,730 | 6,677 | 4,948 |
Gross Profit | 4,295 | 3,216 | 2,221 | 2,127 | 1,934 |
Selling, General & Admin | 1,109 | 1,128 | 848 | 802.31 | 756.85 |
Other Operating Expenses | 1,613 | 817.24 | 572.95 | 600.97 | 667.56 |
Operating Expenses | 2,873 | 2,070 | 1,510 | 1,526 | 1,583 |
Operating Income | 1,421 | 1,145 | 711.29 | 601.86 | 351.32 |
Interest Expense | -174.19 | -159.85 | -184.36 | -154.15 | -150.53 |
Interest & Investment Income | - | 48.43 | 55.67 | 47.62 | 41.9 |
Currency Exchange Gain (Loss) | - | 12.63 | 6.43 | -16.05 | 7.49 |
Other Non Operating Income (Expenses) | - | -31.61 | 4.31 | -33.43 | -34.62 |
EBT Excluding Unusual Items | 1,247 | 1,015 | 593.35 | 445.85 | 215.56 |
Gain (Loss) on Sale of Investments | - | 8.78 | 15.08 | 8.15 | 13.78 |
Gain (Loss) on Sale of Assets | - | -1.36 | 0.41 | 0.84 | 0.52 |
Other Unusual Items | -11.52 | - | - | - | - |
Pretax Income | 1,236 | 1,022 | 608.84 | 454.84 | 229.86 |
Income Tax Expense | 309.27 | 251.89 | 152.5 | 125.92 | 66.73 |
Earnings From Continuing Operations | 926.36 | 770.48 | 456.34 | 328.92 | 163.13 |
Minority Interest in Earnings | - | - | 2.25 | - | - |
Net Income | 926.36 | 770.48 | 458.59 | 328.92 | 163.13 |
Net Income to Common | 926.36 | 770.48 | 458.59 | 328.92 | 163.13 |
Net Income Growth | 20.23% | 68.01% | 39.42% | 101.63% | 176.30% |
Shares Outstanding (Basic) | 55 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 55 | 50 | 50 | 50 | 50 |
Shares Change (YoY) | 9.37% | - | - | - | - |
EPS (Basic) | 16.94 | 15.41 | 9.17 | 6.58 | 3.26 |
EPS (Diluted) | 16.94 | 15.41 | 9.17 | 6.58 | 3.26 |
EPS Growth | 9.93% | 68.01% | 39.42% | 101.63% | - |
Free Cash Flow | -643.21 | -67.32 | -728.78 | 107.74 | 288.85 |
Free Cash Flow Per Share | -11.76 | -1.35 | -14.58 | 2.15 | 5.78 |
Gross Margin | 33.67% | 32.53% | 27.93% | 24.16% | 28.10% |
Operating Margin | 11.14% | 11.59% | 8.95% | 6.84% | 5.10% |
Profit Margin | 7.26% | 7.79% | 5.77% | 3.74% | 2.37% |
Free Cash Flow Margin | -5.04% | -0.68% | -9.17% | 1.22% | 4.20% |
EBITDA | 1,572 | 1,259 | 793.46 | 689.09 | 441.63 |
EBITDA Margin | 12.32% | 12.73% | 9.98% | 7.83% | 6.42% |
D&A For EBITDA | 150.58 | 113.47 | 82.17 | 87.23 | 90.31 |
EBIT | 1,421 | 1,145 | 711.29 | 601.86 | 351.32 |
EBIT Margin | 11.14% | 11.59% | 8.95% | 6.84% | 5.10% |
Effective Tax Rate | 25.03% | 24.64% | 25.05% | 27.68% | 29.03% |
Revenue as Reported | 12,754 | 9,969 | 8,083 | 8,890 | 6,989 |
Advertising Expenses | - | 6.69 | 3.25 | 6.86 | 9.29 |