Magellanic Cloud Limited (NSE:MCLOUD)
India · Delayed Price · Currency is INR 25.23
+0.03 (0.12%)
At close: Feb 6, 2026
Magellanic Cloud Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,362 | 5,972 | 5,604 | 4,275 | 2,527 | 2,119 |
Other Revenue | 0 | 0 | - | - | - | - |
| 6,362 | 5,972 | 5,604 | 4,275 | 2,527 | 2,119 | |
Revenue Growth (YoY) | 14.00% | 6.57% | 31.10% | 69.18% | 19.22% | 22.03% |
Cost of Revenue | 3,543 | 3,218 | 2,980 | 2,286 | 1,816 | 1,593 |
Gross Profit | 2,819 | 2,754 | 2,624 | 1,989 | 710.37 | 526.67 |
Selling, General & Admin | 31.57 | 31.57 | 42.88 | 49.98 | 35.4 | 62.24 |
Other Operating Expenses | 660.14 | 655.8 | 713.14 | 833.68 | 602.7 | 448.57 |
Operating Expenses | 1,132 | 1,112 | 1,151 | 1,098 | 665.21 | 525.15 |
Operating Income | 1,686 | 1,642 | 1,473 | 890.5 | 45.16 | 1.52 |
Interest Expense | -241.88 | -238.73 | -206.74 | -118.79 | -16.58 | -8.66 |
Interest & Investment Income | 16.5 | 16.5 | 4.31 | 8.48 | 7.57 | 8.82 |
Currency Exchange Gain (Loss) | -3.66 | -3.66 | -20.27 | -13.48 | -1.2 | -0.7 |
Other Non Operating Income (Expenses) | 15.87 | 10.95 | 154.29 | 171.1 | 293.09 | 11.31 |
EBT Excluding Unusual Items | 1,473 | 1,427 | 1,405 | 937.81 | 328.04 | 12.3 |
Gain (Loss) on Sale of Investments | 0.05 | 0.05 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.19 |
Pretax Income | 1,473 | 1,427 | 1,405 | 937.81 | 328.04 | 12.11 |
Income Tax Expense | 401.2 | 399.91 | 375.99 | 196.78 | 33.46 | -5.72 |
Earnings From Continuing Operations | 1,072 | 1,027 | 1,029 | 741.03 | 294.59 | 17.83 |
Minority Interest in Earnings | 2.56 | -0.4 | -1.41 | -2.21 | - | - |
Net Income | 1,074 | 1,027 | 1,027 | 738.82 | 294.59 | 17.83 |
Preferred Dividends & Other Adjustments | - | - | - | -1.03 | - | - |
Net Income to Common | 1,074 | 1,027 | 1,027 | 739.85 | 294.59 | 17.83 |
Net Income Growth | -4.25% | -0.05% | 39.06% | 150.80% | 1551.95% | -70.04% |
Shares Outstanding (Basic) | 584 | 584 | 584 | 559 | 503 | 503 |
Shares Outstanding (Diluted) | 584 | 584 | 584 | 559 | 503 | 503 |
Shares Change (YoY) | 0.76% | - | 4.52% | 11.08% | - | - |
EPS (Basic) | 1.84 | 1.76 | 1.76 | 1.32 | 0.59 | 0.04 |
EPS (Diluted) | 1.84 | 1.76 | 1.76 | 1.32 | 0.59 | 0.04 |
EPS Growth | -5.11% | -0.05% | 32.86% | 126.09% | 1551.97% | -70.04% |
Free Cash Flow | 811.07 | 828.1 | -448.7 | 515.1 | 446.12 | -364.05 |
Free Cash Flow Per Share | 1.39 | 1.42 | -0.77 | 0.92 | 0.89 | -0.72 |
Dividend Per Share | - | 0.030 | 0.030 | 0.030 | 0.025 | 0.025 |
Dividend Growth | - | - | - | 20.00% | - | - |
Gross Margin | 44.31% | 46.11% | 46.83% | 46.53% | 28.11% | 24.85% |
Operating Margin | 26.51% | 27.50% | 26.29% | 20.83% | 1.79% | 0.07% |
Profit Margin | 16.89% | 17.19% | 18.33% | 17.31% | 11.66% | 0.84% |
Free Cash Flow Margin | 12.75% | 13.87% | -8.01% | 12.05% | 17.66% | -17.18% |
EBITDA | 1,921 | 1,903 | 1,703 | 1,055 | 53.34 | 7.97 |
EBITDA Margin | 30.19% | 31.86% | 30.38% | 24.68% | 2.11% | 0.38% |
D&A For EBITDA | 234.56 | 260.64 | 229.48 | 164.4 | 8.17 | 6.45 |
EBIT | 1,686 | 1,642 | 1,473 | 890.5 | 45.16 | 1.52 |
EBIT Margin | 26.51% | 27.50% | 26.29% | 20.83% | 1.79% | 0.07% |
Effective Tax Rate | 27.23% | 28.02% | 26.76% | 20.98% | 10.20% | - |
Revenue as Reported | 6,408 | 6,014 | 5,779 | 4,466 | 2,828 | 2,141 |
Advertising Expenses | - | 15.23 | 5.66 | 2.64 | 9.72 | 14.39 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.