Magellanic Cloud Limited (NSE:MCLOUD)
India
· Delayed Price · Currency is INR 79.14
+3.61 (4.78%)
At close: Jun 3, 2025, 3:30 PM IST
Magellanic Cloud Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 5,972 | 5,604 | 4,275 | 2,527 | 2,119 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | Upgrade
|
| Revenue | 5,972 | 5,604 | 4,275 | 2,527 | 2,119 | Upgrade
|
| Revenue Growth (YoY) | 6.57% | 31.10% | 69.18% | 19.22% | 22.03% | Upgrade
|
| Cost of Revenue | 3,162 | 2,979 | 2,286 | 1,816 | 1,593 | Upgrade
|
| Gross Profit | 2,810 | 2,625 | 1,989 | 710.37 | 526.67 | Upgrade
|
| Selling, General & Admin | - | 42.88 | 49.98 | 35.4 | 62.24 | Upgrade
|
| Other Operating Expenses | 755.55 | 713.14 | 833.68 | 602.7 | 448.57 | Upgrade
|
| Operating Expenses | 1,180 | 1,151 | 1,098 | 665.21 | 525.15 | Upgrade
|
| Operating Income | 1,630 | 1,474 | 890.5 | 45.16 | 1.52 | Upgrade
|
| Interest Expense | -245.04 | -206.74 | -118.79 | -16.58 | -8.66 | Upgrade
|
| Interest & Investment Income | - | 4.31 | 8.48 | 7.57 | 8.82 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -24.36 | -13.48 | -1.2 | -0.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 41.87 | 158.37 | 171.1 | 293.09 | 11.31 | Upgrade
|
| EBT Excluding Unusual Items | 1,427 | 1,406 | 937.81 | 328.04 | 12.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.19 | Upgrade
|
| Pretax Income | 1,427 | 1,406 | 937.81 | 328.04 | 12.11 | Upgrade
|
| Income Tax Expense | 399.91 | 375.99 | 196.78 | 33.46 | -5.72 | Upgrade
|
| Earnings From Continuing Operations | 1,027 | 1,030 | 741.03 | 294.59 | 17.83 | Upgrade
|
| Minority Interest in Earnings | -0.4 | -1.41 | -2.21 | - | - | Upgrade
|
| Net Income | 1,027 | 1,028 | 738.82 | 294.59 | 17.83 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | -1.64 | -1.03 | - | - | Upgrade
|
| Net Income to Common | 1,027 | 1,030 | 739.85 | 294.59 | 17.83 | Upgrade
|
| Net Income Growth | -0.12% | 39.16% | 150.80% | 1551.95% | -70.04% | Upgrade
|
| Shares Outstanding (Basic) | 584 | 584 | 559 | 503 | 503 | Upgrade
|
| Shares Outstanding (Diluted) | 584 | 584 | 559 | 503 | 503 | Upgrade
|
| Shares Change (YoY) | - | 4.52% | 11.08% | - | - | Upgrade
|
| EPS (Basic) | 1.76 | 1.76 | 1.32 | 0.59 | 0.04 | Upgrade
|
| EPS (Diluted) | 1.76 | 1.76 | 1.32 | 0.59 | 0.04 | Upgrade
|
| EPS Growth | -0.27% | 33.16% | 126.09% | 1551.97% | -70.04% | Upgrade
|
| Free Cash Flow | 828.1 | -448.7 | 515.1 | 446.12 | -364.05 | Upgrade
|
| Free Cash Flow Per Share | 1.42 | -0.77 | 0.92 | 0.89 | -0.72 | Upgrade
|
| Dividend Per Share | - | 0.030 | 0.030 | 0.025 | 0.025 | Upgrade
|
| Dividend Growth | - | - | 20.00% | - | - | Upgrade
|
| Gross Margin | 47.06% | 46.84% | 46.53% | 28.11% | 24.85% | Upgrade
|
| Operating Margin | 27.30% | 26.30% | 20.83% | 1.79% | 0.07% | Upgrade
|
| Profit Margin | 17.19% | 18.38% | 17.31% | 11.66% | 0.84% | Upgrade
|
| Free Cash Flow Margin | 13.87% | -8.01% | 12.05% | 17.66% | -17.18% | Upgrade
|
| EBITDA | 1,964 | 1,703 | 1,055 | 53.34 | 7.97 | Upgrade
|
| EBITDA Margin | 32.88% | 30.39% | 24.68% | 2.11% | 0.38% | Upgrade
|
| D&A For EBITDA | 333.58 | 229.48 | 164.4 | 8.17 | 6.45 | Upgrade
|
| EBIT | 1,630 | 1,474 | 890.5 | 45.16 | 1.52 | Upgrade
|
| EBIT Margin | 27.30% | 26.30% | 20.83% | 1.79% | 0.07% | Upgrade
|
| Effective Tax Rate | 28.02% | 26.75% | 20.98% | 10.20% | - | Upgrade
|
| Revenue as Reported | 6,014 | 5,779 | 4,466 | 2,828 | 2,141 | Upgrade
|
| Advertising Expenses | - | 5.66 | 2.64 | 9.72 | 14.39 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.