Magellanic Cloud Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	14,856	35,309	55,658	22,388	9,955	1,646
Market Cap Growth	-68.30%	-36.56%	148.60%	124.90%	504.82%	116.20%
Enterprise Value	17,073	37,592	57,855	23,626	10,377	2,073
Last Close Price	25.23	61.83	-	-	-	-
PE Ratio	13.83	34.38	54.17	30.26	33.79	92.30
PS Ratio	2.34	5.91	9.93	5.24	3.94	0.78
PB Ratio	2.57	6.82	13.68	7.54	12.90	3.08
P/TBV Ratio	9.57	26.03	76.25	-	44.09	-
P/FCF Ratio	18.32	42.64	-	43.46	22.31	-
P/OCF Ratio	7.84	24.69	174.15	14.02	20.11	-
EV/Sales Ratio	2.68	6.29	10.32	5.53	4.11	0.98
EV/EBITDA Ratio	8.50	19.76	33.98	22.40	194.56	259.97
EV/EBIT Ratio	10.12	22.89	39.27	26.53	229.76	1360.07
EV/FCF Ratio	21.05	45.40	-	45.87	23.26	-
Debt / Equity Ratio	0.47	0.50	0.69	0.73	1.18	1.50
Debt / EBITDA Ratio	1.35	1.29	1.55	1.95	12.60	50.68
Debt / FCF Ratio	3.34	3.10	-	4.19	2.04	-
Asset Turnover	0.68	0.71	0.73	0.93	1.44	1.50
Inventory Turnover	26.33	21.99	14.78	21.09	160.92	-
Quick Ratio	1.25	1.42	1.42	0.62	2.13	2.02
Current Ratio	1.66	1.66	1.82	1.16	2.40	2.94
Return on Equity (ROE)	20.71%	22.22%	29.23%	39.60%	45.10%	3.25%
Return on Assets (ROA)	11.26%	12.11%	12.03%	12.09%	1.61%	0.07%
Return on Invested Capital (ROIC)	16.13%	17.00%	19.46%	25.72%	3.44%	0.15%
Return on Capital Employed (ROCE)	22.30%	25.10%	23.60%	18.40%	3.10%	0.10%
Earnings Yield	7.23%	2.91%	1.85%	3.30%	2.96%	1.08%
FCF Yield	5.46%	2.34%	-0.81%	2.30%	4.48%	-22.12%
Dividend Yield	0.12%	0.05%	-	-	-	-
Payout Ratio	-	1.60%	1.71%	1.90%	12.45%	198.95%
Buyback Yield / Dilution	-0.76%	-	-4.52%	-11.08%	-	-
Total Shareholder Return	-0.64%	0.05%	-4.52%	-11.08%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.