Marvel Decor Limited (NSE:MDL)

Marvel Decor Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 18, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	850	1,575	1,534	682	520	375
Market Cap Growth	-53.36%	2.72%	125.00%	31.15%	38.64%	10.00%
Enterprise Value	1,035	1,660	1,665	790	607	513
Last Close Price	49.90	92.45	90.00	40.00	30.50	22.00
PE Ratio	24.33	41.20	47.65	30.18	34.97	359.10
PS Ratio	1.23	2.50	2.87	1.37	1.26	1.35
PB Ratio	1.32	2.52	3.02	1.43	1.13	0.84
P/TBV Ratio	1.33	2.54	3.05	1.45	1.15	0.86
P/FCF Ratio	-	-	-	-	-	14.12
P/OCF Ratio	-	-	-	-	28.00	11.82
EV/Sales Ratio	1.50	2.63	3.12	1.59	1.47	1.84
EV/EBITDA Ratio	19.67	25.88	24.17	15.53	12.41	13.92
EV/EBIT Ratio	30.84	35.33	32.16	24.77	20.79	33.27
EV/FCF Ratio	-13.16	-	-	-	-	19.30
Debt / Equity Ratio	0.30	0.25	0.28	0.29	0.24	0.25
Debt / EBITDA Ratio	3.74	2.45	2.07	2.72	2.27	3.02
Debt / FCF Ratio	-	-	-	-	-	4.19
Net Debt / Equity Ratio	0.28	0.23	0.27	0.28	0.24	0.22
Net Debt / EBITDA Ratio	3.51	2.26	2.00	2.64	2.21	2.66
Net Debt / FCF Ratio	-2.35	-1.71	-12.96	-5.65	-523.07	3.69
Asset Turnover	0.72	0.76	0.72	0.72	0.63	0.43
Inventory Turnover	0.54	0.49	0.46	0.48	0.42	0.32
Quick Ratio	0.84	0.58	0.45	0.39	0.33	0.45
Current Ratio	2.21	2.67	2.48	2.42	2.58	2.97
Return on Equity (ROE)	5.79%	6.74%	6.54%	4.83%	3.46%	0.16%
Return on Assets (ROA)	2.17%	3.53%	4.38%	2.89%	2.81%	1.48%
Return on Invested Capital (ROIC)	3.70%	6.01%	7.39%	4.76%	4.61%	0.92%
Return on Capital Employed (ROCE)	4.80%	7.40%	9.80%	6.40%	6.00%	3.20%
Earnings Yield	4.28%	2.43%	2.10%	3.31%	2.86%	0.28%
FCF Yield	-9.25%	-5.36%	-0.69%	-3.48%	-0.04%	7.08%
Buyback Yield / Dilution	-2.11%	-3.95%	-0.29%	-5.10%	5.19%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.