Megastar Foods Limited (NSE:MEGASTAR)
298.90
+6.90 (2.36%)
Nov 11, 2026, 2:28 PM IST
Megastar Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,571 | 5,326 | 3,610 | 2,749 | 3,042 | 1,848 |
| 5,571 | 5,326 | 3,610 | 2,749 | 3,042 | 1,848 | |
Revenue Growth | 21.27% | 47.52% | 31.31% | -9.62% | 64.61% | 13.81% |
Cost of Revenue | 4,873 | 4,635 | 3,127 | 2,436 | 2,647 | 1,582 |
Gross Profit | 698.43 | 690.94 | 483.56 | 313.41 | 394.76 | 266.15 |
Selling, General & Admin | 131.04 | 127.37 | 112.15 | 76.14 | 64.54 | 55.7 |
Other Operating Expenses | 213.32 | 210.41 | 150.91 | 106.87 | 111.64 | 93.99 |
Operating Expenses | 437.11 | 428.51 | 316.62 | 208.75 | 199.82 | 168.23 |
Operating Income | 261.32 | 262.43 | 166.94 | 104.66 | 194.94 | 97.92 |
Interest Expense | -124.3 | -131.88 | -108.99 | -39.41 | -57.43 | -29.26 |
Interest & Investment Income | 4.6 | 4.6 | 1.17 | 1.15 | 1.22 | 1.01 |
Currency Exchange Gain (Loss) | -0 | -0 | - | - | - | 1.61 |
Other Non Operating Income (Expenses) | -9.1 | -10.9 | -6.54 | 15.77 | -2.48 | -0.49 |
EBT Excluding Unusual Items | 132.52 | 124.25 | 52.58 | 82.17 | 136.26 | 70.79 |
Gain (Loss) on Sale of Assets | -0.14 | -0.14 | - | - | - | 0.83 |
Pretax Income | 132.38 | 124.11 | 52.58 | 82.17 | 136.26 | 72.15 |
Income Tax Expense | 31.74 | 31.15 | 14.66 | 18.94 | 35.44 | 17.62 |
Net Income | 100.64 | 92.96 | 37.93 | 63.23 | 100.82 | 54.53 |
Net Income to Common | 100.64 | 92.96 | 37.93 | 63.23 | 100.82 | 54.53 |
Net Income Growth | 74.95% | 145.10% | -40.01% | -37.29% | 84.90% | 33.15% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 10 | 10 |
Shares Change | 0.08% | - | 10.52% | 2.15% | 0.93% | 0.08% |
EPS (Basic) | 8.91 | 8.23 | 3.36 | 6.19 | 10.08 | 5.50 |
EPS (Diluted) | 8.91 | 8.23 | 3.36 | 6.19 | 10.08 | 5.50 |
EPS Growth | 75.07% | 145.07% | -45.72% | -38.61% | 83.24% | 33.01% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -39.37 | 194.54 | -600.98 | -355.64 | -166.61 | 182.04 |
Free Cash Flow Per Share | -3.49 | 17.23 | -53.21 | -34.80 | -16.65 | 18.37 |
Gross Margin | 12.54% | 12.97% | 13.40% | 11.40% | 12.98% | 14.40% |
Operating Margin | 4.69% | 4.93% | 4.62% | 3.81% | 6.41% | 5.30% |
Profit Margin | 1.81% | 1.75% | 1.05% | 2.30% | 3.31% | 2.95% |
Free Cash Flow Margin | -0.71% | 3.65% | -16.65% | -12.94% | -5.48% | 9.85% |
EBITDA | 353.77 | 352.84 | 220.51 | 130.4 | 216.49 | 116.46 |
EBITDA Margin | 6.35% | 6.63% | 6.11% | 4.74% | 7.12% | 6.30% |
D&A For EBITDA | 92.44 | 90.41 | 53.57 | 25.74 | 21.55 | 18.54 |
EBIT | 261.32 | 262.43 | 166.94 | 104.66 | 194.94 | 97.92 |
EBIT Margin | 4.69% | 4.93% | 4.62% | 3.81% | 6.41% | 5.30% |
Effective Tax Rate | 23.97% | 25.10% | 27.87% | 23.05% | 26.01% | 24.42% |
Revenue as Reported | 5,578 | 5,331 | 3,612 | 2,770 | 3,044 | 1,853 |
Advertising Expenses | - | 0.58 | 0.96 | 1.7 | 2.42 | 1.41 |