Megatherm Induction Limited (NSE:MEGATHERM)
India · Delayed Price · Currency is INR 319.30
-2.10 (-0.65%)
At close: Aug 28, 2025
Megatherm Induction Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Operating Revenue | 3,205 | 3,063 | 2,659 | 1,878 | 1,090 | Upgrade |
Other Revenue | 32.01 | 5.71 | 4.19 | 0.13 | 0.68 | Upgrade |
| 3,237 | 3,068 | 2,663 | 1,878 | 1,091 | Upgrade | |
Revenue Growth (YoY) | 5.50% | 15.22% | 41.77% | 72.21% | -17.06% | Upgrade |
Cost of Revenue | 2,333 | 2,256 | 2,022 | 1,515 | 762.86 | Upgrade |
Gross Profit | 904.4 | 812.11 | 641.39 | 363.52 | 327.91 | Upgrade |
Selling, General & Admin | 176.12 | 190.81 | 153.52 | 116.87 | 80.33 | Upgrade |
Other Operating Expenses | 339.09 | 255.72 | 205.82 | 161.33 | 113.31 | Upgrade |
Operating Expenses | 554.9 | 479.85 | 383.09 | 298.27 | 214.16 | Upgrade |
Operating Income | 349.5 | 332.25 | 258.3 | 65.24 | 113.76 | Upgrade |
Interest Expense | -60.06 | -29.23 | -28.08 | -38.54 | -62.82 | Upgrade |
Interest & Investment Income | - | 3.89 | 1.38 | 2.6 | 1.93 | Upgrade |
Currency Exchange Gain (Loss) | - | 1.63 | -2.84 | 3.65 | -2.49 | Upgrade |
Other Non Operating Income (Expenses) | - | -32.54 | -30.3 | -11.4 | -7.83 | Upgrade |
EBT Excluding Unusual Items | 289.44 | 276 | 198.47 | 21.55 | 42.55 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.12 | -6.35 | - | Upgrade |
Pretax Income | 289.44 | 276 | 198.35 | 15.2 | 42.55 | Upgrade |
Income Tax Expense | 76.38 | 68.76 | 58.31 | 4.19 | 11.64 | Upgrade |
Net Income | 213.06 | 207.24 | 140.04 | 11.01 | 30.91 | Upgrade |
Net Income to Common | 213.06 | 207.24 | 140.04 | 11.01 | 30.91 | Upgrade |
Net Income Growth | 2.81% | 47.98% | 1171.94% | -64.38% | -44.09% | Upgrade |
Shares Outstanding (Basic) | 19 | 15 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 19 | 15 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | 28.44% | 5.91% | 0.63% | 0.10% | 0.36% | Upgrade |
EPS (Basic) | 11.31 | 14.13 | 10.11 | 0.80 | 2.25 | Upgrade |
EPS (Diluted) | 11.31 | 14.13 | 10.11 | 0.80 | 2.25 | Upgrade |
EPS Growth | -19.96% | 39.76% | 1163.76% | -64.42% | -44.29% | Upgrade |
Free Cash Flow | -29.03 | 95.35 | 67.23 | 156.01 | 130.05 | Upgrade |
Free Cash Flow Per Share | -1.54 | 6.50 | 4.86 | 11.34 | 9.46 | Upgrade |
Gross Margin | 27.94% | 26.47% | 24.09% | 19.35% | 30.06% | Upgrade |
Operating Margin | 10.80% | 10.83% | 9.70% | 3.47% | 10.43% | Upgrade |
Profit Margin | 6.58% | 6.75% | 5.26% | 0.59% | 2.83% | Upgrade |
Free Cash Flow Margin | -0.90% | 3.11% | 2.53% | 8.30% | 11.92% | Upgrade |
EBITDA | 389.19 | 363.13 | 281.54 | 85.55 | 134.8 | Upgrade |
EBITDA Margin | 12.02% | 11.83% | 10.57% | 4.55% | 12.36% | Upgrade |
D&A For EBITDA | 39.69 | 30.87 | 23.24 | 20.31 | 21.04 | Upgrade |
EBIT | 349.5 | 332.25 | 258.3 | 65.24 | 113.76 | Upgrade |
EBIT Margin | 10.80% | 10.83% | 9.70% | 3.47% | 10.43% | Upgrade |
Effective Tax Rate | 26.39% | 24.91% | 29.40% | 27.57% | 27.36% | Upgrade |
Revenue as Reported | 3,237 | 3,074 | 2,664 | 1,885 | 1,093 | Upgrade |
Advertising Expenses | - | 18.2 | 10.25 | 1.66 | 1.59 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.