Megatherm Induction Limited (NSE:MEGATHERM)
218.05
+15.90 (7.87%)
Aug 21, 2026, 3:24 PM IST
Megatherm Induction Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 592.68 | 427.35 | 552.9 | 169.01 | 143.03 |
Short-Term Investments | 19.42 | 60.97 | 70 | - | - |
Cash & Short-Term Investments | 612.1 | 488.31 | 622.9 | 169.01 | 143.03 |
Cash Growth | 25.35% | -21.61% | 268.57% | 18.16% | 88.29% |
Accounts Receivable | 375.46 | 353.89 | 319.76 | 232.2 | 250.83 |
Other Receivables | 40.17 | 18.85 | 58.77 | 61.8 | 140.99 |
Receivables | 415.63 | 372.74 | 378.53 | 294 | 391.81 |
Inventory | 1,267 | 970.18 | 816.97 | 710.93 | 685.11 |
Prepaid Expenses | 7.68 | 5.01 | 3.8 | 2.74 | 3.23 |
Other Current Assets | 101.82 | 111.66 | 115.44 | 62.47 | 67.15 |
Total Current Assets | 2,404 | 1,948 | 1,938 | 1,239 | 1,290 |
Property, Plant & Equipment | 879.6 | 766.14 | 631.74 | 579.53 | 418.65 |
Long-Term Investments | 0.1 | 21.64 | 15.5 | 21.73 | 15.5 |
Other Intangible Assets | 42.56 | 40.51 | 45.39 | 6.81 | 1.56 |
Other Long-Term Assets | 117.15 | 89.22 | 71.25 | 72.59 | 0.24 |
Total Assets | 3,444 | 2,865 | 2,702 | 1,920 | 1,726 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 490.15 | 428.08 | 425.78 | 425.19 | 374.89 |
Accrued Expenses | 6.01 | 5.72 | 3.12 | 3.65 | 5.19 |
Short-Term Debt | 492.93 | 266.06 | 269.61 | 211.07 | 237.54 |
Current Portion of Long-Term Debt | 0.53 | 27.66 | 31.78 | 79.91 | 78.64 |
Current Income Taxes Payable | 3.09 | 9.06 | 8.11 | 1.26 | 1.52 |
Current Unearned Revenue | - | 1.2 | 1.62 | 2.07 | 0.65 |
Other Current Liabilities | 717.05 | 611.03 | 649.89 | 508.67 | 534.72 |
Total Current Liabilities | 1,710 | 1,349 | 1,390 | 1,232 | 1,233 |
Long-Term Debt | 0.97 | 32.49 | 60.17 | 137.22 | 87.7 |
Pension & Post-Retirement Benefits | 28.05 | 19.83 | 15.23 | 13.79 | 13.71 |
Long-Term Deferred Tax Liabilities | 49.74 | 46 | 31.58 | 30.71 | 25.5 |
Other Long-Term Liabilities | 1.79 | 1.78 | 1.2 | - | - |
Total Liabilities | 1,790 | 1,449 | 1,498 | 1,414 | 1,360 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 188.41 | 188.41 | 188.41 | 92.33 | 92.33 |
Additional Paid-In Capital | 518.04 | 518.04 | 518.04 | 124.17 | 124.17 |
Retained Earnings | 946.87 | 710.06 | 497.01 | 289.77 | 149.73 |
Shareholders' Equity | 1,653 | 1,417 | 1,203 | 506.26 | 366.22 |
Total Liabilities & Equity | 3,444 | 2,865 | 2,702 | 1,920 | 1,726 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 494.43 | 326.21 | 361.56 | 428.2 | 403.88 |
Net Cash (Debt) | 117.67 | 162.1 | 261.34 | -259.2 | -260.85 |
Net Cash Growth | -27.41% | -37.97% | - | - | - |
Net Cash Per Share | 6.25 | 8.60 | 17.82 | -18.72 | -18.95 |
Filing Date Shares Outstanding | 18.84 | 18.84 | 18.84 | 13.85 | 13.85 |
Total Common Shares Outstanding | 18.84 | 18.84 | 18.84 | 13.85 | 13.85 |
Working Capital | 694.45 | 599.09 | 547.75 | 7.34 | 57.19 |
Book Value Per Share | 87.75 | 75.18 | 63.87 | 36.56 | 26.44 |
Tangible Book Value | 1,611 | 1,376 | 1,158 | 499.46 | 364.66 |
Tangible Book Value Per Share | 85.49 | 73.03 | 61.47 | 36.07 | 26.33 |
Land | 53.09 | 53.09 | 53.09 | 53.09 | 53.09 |
Buildings | 674.55 | 613.6 | 483.41 | 410.66 | 290.34 |
Machinery | 336.53 | 269.75 | 236.58 | 220.52 | 135.23 |
Construction In Progress | 33.77 | 6.13 | 0.41 | 6.15 | 24.79 |