Metalic Technoforge Limited (NSE:METALIC)
India · Delayed Price · Currency is INR 147.20
-4.30 (-2.84%)
At close: Aug 21, 2026
Metalic Technoforge Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 955.48 | 743.72 | 508.51 | 464.03 | 314.08 |
Other Revenue | - | - | - | 5.1 | 2.32 |
| 955.48 | 743.72 | 508.51 | 469.13 | 316.4 | |
Revenue Growth | 28.47% | 46.26% | 8.39% | 48.27% | - |
Cost of Revenue | 446.43 | 363.89 | 288.3 | 402.65 | 276.85 |
Gross Profit | 509.05 | 379.83 | 220.21 | 66.48 | 39.55 |
Selling, General & Admin | 67.68 | 45.77 | 14.4 | 6.47 | 5.72 |
Other Operating Expenses | 217.06 | 168.6 | 130.18 | 32.99 | 17.23 |
Operating Expenses | 328.88 | 240.4 | 155.53 | 44.96 | 27.12 |
Operating Income | 180.16 | 139.43 | 64.68 | 21.52 | 12.43 |
Interest Expense | -21.15 | -17.82 | -7.62 | -4.12 | -2.58 |
Interest & Investment Income | 0.98 | 1.34 | 0.22 | 0.42 | 0.96 |
Currency Exchange Gain (Loss) | 18.23 | 6.62 | 1.71 | 0.62 | 0.2 |
Other Non Operating Income (Expenses) | -2.22 | -3.65 | -1.13 | -0.77 | -0.15 |
EBT Excluding Unusual Items | 176 | 125.92 | 57.87 | 17.67 | 10.86 |
Gain (Loss) on Sale of Assets | 0.32 | - | - | - | - |
Pretax Income | 176.31 | 125.92 | 59.2 | 17.67 | 10.86 |
Income Tax Expense | 52.67 | 35.64 | 16.56 | 4.77 | 3.24 |
Net Income | 123.64 | 90.28 | 42.64 | 12.9 | 7.61 |
Net Income to Common | 123.64 | 90.28 | 42.64 | 12.9 | 7.61 |
Net Income Growth | 36.95% | 111.72% | 230.45% | 69.50% | - |
Shares Outstanding (Basic) | 17 | 13 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 17 | 13 | 6 | 6 | 6 |
Shares Change | 33.15% | 119.06% | - | -0.01% | - |
EPS (Basic) | 7.12 | 6.93 | 7.17 | 2.17 | 1.28 |
EPS (Diluted) | 7.12 | 6.93 | 7.17 | 2.17 | 1.28 |
EPS Growth | 2.79% | -3.35% | 230.45% | 69.51% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -46.79 | -157.3 | -37.19 | 2.73 | 4.41 |
Free Cash Flow Per Share | -2.70 | -12.07 | -6.25 | 0.46 | 0.74 |
Gross Margin | 53.28% | 51.07% | 43.30% | 14.17% | 12.50% |
Operating Margin | 18.86% | 18.75% | 12.72% | 4.59% | 3.93% |
Profit Margin | 12.94% | 12.14% | 8.38% | 2.75% | 2.41% |
Free Cash Flow Margin | -4.90% | -21.15% | -7.31% | 0.58% | 1.40% |
EBITDA | 224.07 | 165.2 | 75.45 | 26.94 | 16.6 |
EBITDA Margin | 23.45% | 22.21% | 14.84% | 5.74% | 5.25% |
D&A For EBITDA | 43.9 | 25.77 | 10.77 | 5.42 | 4.17 |
EBIT | 180.16 | 139.43 | 64.68 | 21.52 | 12.43 |
EBIT Margin | 18.86% | 18.75% | 12.72% | 4.59% | 3.93% |
Effective Tax Rate | 29.87% | 28.30% | 27.97% | 26.97% | 29.87% |
Revenue as Reported | 979.83 | 756.37 | 514.96 | 471.27 | 318.05 |