Metro Brands Limited (NSE:METROBRAND)
India · Delayed Price · Currency is INR 819.30
-35.65 (-4.17%)
Oct 23, 2026, 3:29 PM IST
Metro Brands Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 30,349 | 28,636 | 25,074 | 23,567 | 21,271 | 13,429 |
| 30,349 | 28,636 | 25,074 | 23,567 | 21,271 | 13,429 | |
Revenue Growth | 15.60% | 14.21% | 6.39% | 10.79% | 58.39% | 67.85% |
Cost of Revenue | 12,611 | 12,051 | 10,609 | 9,875 | 8,920 | 5,659 |
Gross Profit | 17,738 | 16,585 | 14,465 | 13,692 | 12,351 | 7,770 |
Selling, General & Admin | 4,606 | 4,294 | 3,693 | 3,528 | 2,991 | 1,959 |
Other Operating Expenses | 3,896 | 3,530 | 3,151 | 3,113 | 2,551 | 1,682 |
Operating Expenses | 11,868 | 10,934 | 9,425 | 8,932 | 7,352 | 4,983 |
Operating Income | 5,870 | 5,652 | 5,040 | 4,760 | 4,999 | 2,787 |
Interest Expense | -1,174 | -1,109 | -904.6 | -788.9 | -630.6 | -504.29 |
Interest & Investment Income | 512.9 | 512.9 | 627.6 | 451.4 | 302.4 | 108.12 |
Earnings From Equity Investments | 13.2 | 15.4 | 16.3 | 30.2 | 20.4 | 12.43 |
Currency Exchange Gain (Loss) | 1.5 | 1.5 | 10.3 | 11.2 | 22.1 | 9.19 |
Other Non Operating Income (Expenses) | -38.8 | 36.3 | 20.6 | 29.8 | 23.7 | 7.04 |
EBT Excluding Unusual Items | 5,184 | 5,108 | 4,810 | 4,494 | 4,737 | 2,419 |
Gain (Loss) on Sale of Investments | 292 | 292 | 193.8 | 135.8 | 132.6 | 157.77 |
Gain (Loss) on Sale of Assets | -55.2 | -55.2 | -20.5 | -43.5 | -14.2 | -32.98 |
Other Unusual Items | 167.4 | 167.4 | 52 | 68.1 | 55.5 | 299.65 |
Pretax Income | 5,588 | 5,513 | 5,036 | 4,654 | 4,911 | 2,844 |
Income Tax Expense | 1,382 | 1,354 | 1,491 | 499.3 | 1,257 | 701.87 |
Earnings From Continuing Operations | 4,207 | 4,159 | 3,545 | 4,155 | 3,654 | 2,142 |
Minority Interest in Earnings | -61.2 | -47.2 | -38.5 | -29.6 | -39.4 | -26.06 |
Net Income | 4,145 | 4,112 | 3,506 | 4,125 | 3,615 | 2,116 |
Net Income to Common | 4,145 | 4,112 | 3,506 | 4,125 | 3,615 | 2,116 |
Net Income Growth | 16.59% | 17.27% | -15.01% | 14.13% | 70.83% | 210.25% |
Shares Outstanding (Basic) | 272 | 272 | 272 | 272 | 272 | 268 |
Shares Outstanding (Diluted) | 273 | 273 | 273 | 273 | 273 | 269 |
Shares Change | -0.03% | 0.03% | 0.01% | 0.09% | 1.55% | 1.09% |
EPS (Basic) | 15.22 | 15.10 | 12.89 | 15.18 | 13.31 | 7.91 |
EPS (Diluted) | 15.18 | 15.06 | 12.84 | 15.11 | 13.26 | 7.88 |
EPS Growth | 16.68% | 17.29% | -15.02% | 13.95% | 68.27% | 206.90% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 4,473 | 3,347 | 6,101 | 4,740 | 2,810 | 1,718 |
Free Cash Flow Per Share | 16.38 | 12.26 | 22.35 | 17.36 | 10.31 | 6.40 |
Dividend Per Share | - | 6.000 | 5.500 | 5.000 | 4.000 | 2.250 |
Dividend Growth | - | 9.09% | 10.00% | 25.00% | 77.78% | 49.50% |
Gross Margin | 58.45% | 57.92% | 57.69% | 58.10% | 58.07% | 57.86% |
Operating Margin | 19.34% | 19.74% | 20.10% | 20.20% | 23.50% | 20.75% |
Profit Margin | 13.66% | 14.36% | 13.98% | 17.50% | 16.99% | 15.76% |
Free Cash Flow Margin | 14.74% | 11.69% | 24.33% | 20.11% | 13.21% | 12.79% |
EBITDA | 6,799 | 6,325 | 5,645 | 5,323 | 5,427 | 3,076 |
EBITDA Margin | 22.40% | 22.09% | 22.51% | 22.59% | 25.51% | 22.91% |
D&A For EBITDA | 929.5 | 673.1 | 604.6 | 562.9 | 427.3 | 289.02 |
EBIT | 5,870 | 5,652 | 5,040 | 4,760 | 4,999 | 2,787 |
EBIT Margin | 19.34% | 19.74% | 20.10% | 20.20% | 23.50% | 20.75% |
Effective Tax Rate | 24.73% | 24.55% | 29.61% | 10.73% | 25.60% | 24.68% |
Revenue as Reported | 31,316 | 29,679 | 26,004 | 24,275 | 21,815 | 14,016 |
Advertising Expenses | - | 1,003 | 706.9 | 719 | 557.4 | 336.27 |