Mangalam Global Enterprise Limited (NSE:MGEL)
13.47
+0.43 (3.30%)
May 5, 2025, 3:29 PM IST
NSE:MGEL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 22,815 | 18,388 | 14,252 | 12,789 | 9,599 | Upgrade
|
Revenue | 22,815 | 18,388 | 14,252 | 12,789 | 9,599 | Upgrade
|
Revenue Growth (YoY) | 24.07% | 29.02% | 11.43% | 33.24% | 64.99% | Upgrade
|
Cost of Revenue | 22,033 | 17,665 | 13,410 | 12,246 | 9,066 | Upgrade
|
Gross Profit | 781.78 | 723.41 | 841.56 | 543.52 | 532.98 | Upgrade
|
Selling, General & Admin | 60.38 | 63 | 79.67 | 79.24 | 66.15 | Upgrade
|
Other Operating Expenses | 278.16 | 304.9 | 474.3 | 346.08 | 356.07 | Upgrade
|
Operating Expenses | 361.48 | 397.65 | 585.21 | 462.86 | 451.54 | Upgrade
|
Operating Income | 420.3 | 325.77 | 256.34 | 80.66 | 81.44 | Upgrade
|
Interest Expense | -297.13 | -244.35 | -133.86 | -102.13 | -67.87 | Upgrade
|
Interest & Investment Income | - | 90.69 | 15.49 | 27.86 | 19.61 | Upgrade
|
Currency Exchange Gain (Loss) | - | 14.04 | 8.89 | 7.53 | 16.26 | Upgrade
|
Other Non Operating Income (Expenses) | 214.37 | 23.03 | 19.37 | 2.87 | 9.03 | Upgrade
|
EBT Excluding Unusual Items | 337.54 | 209.18 | 166.23 | 16.79 | 58.46 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | 0.94 | Upgrade
|
Other Unusual Items | -23.1 | 17.15 | -5.53 | 28.2 | - | Upgrade
|
Pretax Income | 314.44 | 226.33 | 160.7 | 44.99 | 59.41 | Upgrade
|
Income Tax Expense | 83.42 | 24.25 | 33.73 | 8.84 | 12.02 | Upgrade
|
Earnings From Continuing Operations | 231.01 | 202.08 | 126.96 | 36.15 | 47.39 | Upgrade
|
Minority Interest in Earnings | - | - | - | 6.88 | 10.54 | Upgrade
|
Net Income | 231.01 | 202.08 | 126.96 | 43.03 | 57.93 | Upgrade
|
Net Income to Common | 231.01 | 202.08 | 126.96 | 43.03 | 57.93 | Upgrade
|
Net Income Growth | 14.31% | 59.17% | 195.07% | -25.72% | 84.58% | Upgrade
|
Shares Outstanding (Basic) | 321 | 288 | 267 | 251 | 244 | Upgrade
|
Shares Outstanding (Diluted) | 321 | 288 | 284 | 256 | 244 | Upgrade
|
Shares Change (YoY) | 11.33% | 1.56% | 11.04% | 4.72% | 23.38% | Upgrade
|
EPS (Basic) | 0.72 | 0.70 | 0.48 | 0.17 | 0.24 | Upgrade
|
EPS (Diluted) | 0.72 | 0.70 | 0.45 | 0.17 | 0.24 | Upgrade
|
EPS Growth | 2.86% | 55.56% | 167.27% | -29.07% | 49.61% | Upgrade
|
Free Cash Flow | -478.26 | 377.18 | -952.74 | -285.92 | -552 | Upgrade
|
Free Cash Flow Per Share | -1.49 | 1.31 | -3.36 | -1.12 | -2.26 | Upgrade
|
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.100 | 0.100 | Upgrade
|
Dividend Growth | - | - | -90.00% | - | 49.93% | Upgrade
|
Gross Margin | 3.43% | 3.93% | 5.91% | 4.25% | 5.55% | Upgrade
|
Operating Margin | 1.84% | 1.77% | 1.80% | 0.63% | 0.85% | Upgrade
|
Profit Margin | 1.01% | 1.10% | 0.89% | 0.34% | 0.60% | Upgrade
|
Free Cash Flow Margin | -2.10% | 2.05% | -6.69% | -2.24% | -5.75% | Upgrade
|
EBITDA | 441.6 | 345.08 | 265.25 | 98.12 | 102.22 | Upgrade
|
EBITDA Margin | 1.94% | 1.88% | 1.86% | 0.77% | 1.06% | Upgrade
|
D&A For EBITDA | 21.3 | 19.31 | 8.9 | 17.47 | 20.78 | Upgrade
|
EBIT | 420.3 | 325.77 | 256.34 | 80.66 | 81.44 | Upgrade
|
EBIT Margin | 1.84% | 1.77% | 1.80% | 0.63% | 0.85% | Upgrade
|
Effective Tax Rate | 26.53% | 10.71% | 20.99% | 19.66% | 20.24% | Upgrade
|
Revenue as Reported | 23,029 | 18,527 | 14,304 | 12,832 | 9,647 | Upgrade
|
Advertising Expenses | - | 1.21 | 0.92 | 4.81 | 0.66 | Upgrade
|
Updated Jan 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.