NSE:MGEL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	33,845	22,815	18,388	14,252	12,789
Other Revenue	162.53	-	-	-	-
Revenue	34,007	22,815	18,388	14,252	12,789
Revenue Growth (YoY)	49.06%	24.07%	29.02%	11.43%	33.24%
Cost of Revenue	32,862	22,044	17,665	13,410	12,246
Gross Profit	1,145	771.24	723.41	841.56	543.52
Selling, General & Admin	84.17	72.58	63	79.67	79.24
Other Operating Expenses	288.37	246.25	304.9	474.3	346.08
Operating Expenses	397.56	341.78	397.65	585.21	462.86
Operating Income	747.69	429.46	325.76	256.34	80.66
Interest Expense	-308.09	-277.78	-244.35	-133.86	-102.13
Interest & Investment Income	-	149.97	90.69	15.49	27.86
Currency Exchange Gain (Loss)	-	42.84	14.04	8.89	7.53
Other Non Operating Income (Expenses)	-	-6.96	23.03	19.37	2.87
EBT Excluding Unusual Items	439.59	337.54	209.18	166.23	16.79
Other Unusual Items	106.42	-23.1	17.15	-5.53	28.2
Pretax Income	546.01	314.44	226.33	160.7	44.99
Income Tax Expense	93.8	83.42	24.25	33.73	8.84
Earnings From Continuing Operations	452.21	231.01	202.08	126.96	36.15
Minority Interest in Earnings	0.01	-	-	-	6.88
Net Income	452.23	231.01	202.08	126.96	43.03
Net Income to Common	452.23	231.01	202.08	126.96	43.03
Net Income Growth	95.76%	14.31%	59.17%	195.07%	-25.72%
Shares Outstanding (Basic)	330	321	288	267	251
Shares Outstanding (Diluted)	330	321	288	284	256
Shares Change (YoY)	2.98%	11.22%	1.56%	11.04%	4.72%
EPS (Basic)	1.37	0.72	0.70	0.48	0.17
EPS (Diluted)	1.37	0.72	0.70	0.45	0.17
EPS Growth	90.28%	2.86%	55.56%	167.27%	-29.07%
Free Cash Flow	436.36	-478.26	377.18	-952.74	-285.92
Free Cash Flow Per Share	1.32	-1.49	1.31	-3.36	-1.12
Dividend Per Share	-	0.010	0.010	0.010	0.100
Dividend Growth	-	-	-	-90.00%	-
Gross Margin	3.37%	3.38%	3.93%	5.91%	4.25%
Operating Margin	2.20%	1.88%	1.77%	1.80%	0.63%
Profit Margin	1.33%	1.01%	1.10%	0.89%	0.34%
Free Cash Flow Margin	1.28%	-2.10%	2.05%	-6.69%	-2.24%
EBITDA	771.07	450.45	345.08	265.25	98.12
EBITDA Margin	2.27%	1.97%	1.88%	1.86%	0.77%
D&A For EBITDA	23.39	20.98	19.31	8.9	17.47
EBIT	747.69	429.46	325.76	256.34	80.66
EBIT Margin	2.20%	1.88%	1.77%	1.80%	0.63%
Effective Tax Rate	17.18%	26.53%	10.71%	20.99%	19.66%
Revenue as Reported	34,007	23,029	18,527	14,304	12,832
Advertising Expenses	-	1.52	1.21	0.92	4.81

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.