Mangalam Global Enterprise Limited (NSE:MGEL)
India
· Delayed Price · Currency is INR 13.47
+0.43 (3.30%)
May 5, 2025, 3:29 PM IST
NSE:MGEL Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 231.01 | 202.08 | 126.96 | 43.03 | 57.93 | Upgrade
|
| Depreciation & Amortization | 22.94 | 29.44 | 30.96 | 37.41 | 29.21 | Upgrade
|
| Other Amortization | - | 0.32 | 0.28 | 0.13 | 0.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 7.7 | - | - | -0.53 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.09 | -0.66 | 4.3 | -0.23 | -0.4 | Upgrade
|
| Provision & Write-off of Bad Debts | 5.84 | -2.26 | 8.17 | 27.18 | 0.11 | Upgrade
|
| Other Operating Activities | 220.81 | 163.86 | 164.42 | 95.43 | 32.84 | Upgrade
|
| Change in Accounts Receivable | -1,025 | 348.48 | -1,319 | 166.95 | -771.39 | Upgrade
|
| Change in Inventory | -9.52 | -348.49 | 493.05 | -958.04 | 0.54 | Upgrade
|
| Change in Accounts Payable | 295.69 | -461.75 | 253.78 | 143.42 | 224.82 | Upgrade
|
| Change in Other Net Operating Assets | -132.22 | 459.88 | -264.16 | 158.81 | -18.19 | Upgrade
|
| Operating Cash Flow | -390.79 | 398.6 | -500.76 | -285.92 | -444.94 | Upgrade
|
| Capital Expenditures | -87.47 | -21.42 | -451.98 | - | -107.07 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 9.59 | - | 180.69 | 16.34 | Upgrade
|
| Investment in Securities | -4.83 | 6.96 | -5.49 | 3.38 | -1.42 | Upgrade
|
| Other Investing Activities | 136.31 | 77.52 | 68.43 | 133.94 | -28 | Upgrade
|
| Investing Cash Flow | 39.66 | 16.56 | -410.98 | 341.91 | -144.04 | Upgrade
|
| Short-Term Debt Issued | 413.1 | - | 895.01 | 65.11 | 629.65 | Upgrade
|
| Long-Term Debt Issued | 73.99 | 191.77 | 117.11 | - | 24.32 | Upgrade
|
| Total Debt Issued | 487.09 | 191.77 | 1,012 | 65.11 | 653.97 | Upgrade
|
| Short-Term Debt Repaid | - | -395.26 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -256.03 | -13.48 | -29.45 | -105.65 | -8.04 | Upgrade
|
| Total Debt Repaid | -256.03 | -408.74 | -29.45 | -105.65 | -8.04 | Upgrade
|
| Net Debt Issued (Repaid) | 231.06 | -216.97 | 982.66 | -40.53 | 645.93 | Upgrade
|
| Issuance of Common Stock | 411.95 | 43.88 | 65.81 | 65.51 | 42 | Upgrade
|
| Common Dividends Paid | -3.3 | -2.88 | -8.42 | -5.23 | -2.99 | Upgrade
|
| Other Financing Activities | -296.76 | -248.9 | -120.43 | -90.43 | -74.64 | Upgrade
|
| Financing Cash Flow | 342.95 | -424.88 | 919.63 | -70.68 | 610.3 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | 0.15 | Upgrade
|
| Net Cash Flow | -8.18 | -9.72 | 7.88 | -14.69 | 21.47 | Upgrade
|
| Free Cash Flow | -478.26 | 377.18 | -952.74 | -285.92 | -552 | Upgrade
|
| Free Cash Flow Margin | -2.10% | 2.05% | -6.69% | -2.24% | -5.75% | Upgrade
|
| Free Cash Flow Per Share | -1.49 | 1.31 | -3.36 | -1.12 | -2.26 | Upgrade
|
| Cash Interest Paid | 296.76 | 248.9 | 120.43 | 89.23 | 69.95 | Upgrade
|
| Cash Income Tax Paid | 12.72 | 13.2 | 11.27 | -4.3 | 23.11 | Upgrade
|
| Levered Free Cash Flow | -696 | -151.43 | -1,137 | -283.72 | -967.03 | Upgrade
|
| Unlevered Free Cash Flow | -510.29 | 1.29 | -1,053 | -219.9 | -924.61 | Upgrade
|
| Change in Net Working Capital | 708.45 | 210.65 | 792.92 | 307.85 | 897.76 | Upgrade
|
Updated Jan 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.