MIC Electronics Limited (NSE:MICEL)
35.49
-0.36 (-1.00%)
Sep 11, 2026, 3:15 PM IST
MIC Electronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,226 | 1,905 | 947.64 | 545.75 | 229.08 | 449.47 |
Other Revenue | - | 3.93 | 0.46 | - | - | - |
| 2,226 | 1,909 | 948.1 | 545.75 | 229.08 | 449.47 | |
Revenue Growth | 132.73% | 101.37% | 73.72% | 138.23% | -49.03% | 4024.71% |
Cost of Revenue | 1,671 | 1,382 | 597.47 | 296.74 | 155.03 | 301.81 |
Gross Profit | 554.96 | 526.66 | 350.63 | 249.01 | 74.06 | 147.66 |
Selling, General & Admin | 106.64 | 106.95 | 77.32 | 55.52 | 35.51 | 31.91 |
Other Operating Expenses | 194.3 | 159.73 | 89.13 | 68.55 | 22.77 | 44.99 |
Operating Expenses | 338.23 | 303.95 | 183.61 | 139.47 | 82.02 | 106.03 |
Operating Income | 216.73 | 222.71 | 167.02 | 109.54 | -7.97 | 41.63 |
Interest Expense | -57.67 | -53.31 | -41.35 | -16.54 | -6.98 | -18.68 |
Interest & Investment Income | - | 6.38 | 8.37 | 8.17 | 10.23 | 3.26 |
Currency Exchange Gain (Loss) | - | -0.01 | 0.22 | - | 0.03 | -0.01 |
Other Non Operating Income (Expenses) | 12.39 | -8.97 | -6.59 | 6.33 | 7.26 | 4.08 |
EBT Excluding Unusual Items | 171.45 | 166.8 | 127.67 | 107.5 | 2.58 | 30.29 |
Gain (Loss) on Sale of Assets | - | - | 3.01 | 3.64 | 0.05 | 0.03 |
Other Unusual Items | - | - | - | 66.2 | - | - |
Pretax Income | 171.45 | 166.8 | 130.68 | 177.33 | 2.62 | 30.32 |
Income Tax Expense | 293.13 | 293.13 | 32.37 | -441.05 | 0.19 | 0.7 |
Net Income | -121.69 | -126.34 | 98.31 | 618.39 | 2.44 | 29.63 |
Net Income to Common | -121.69 | -126.34 | 98.31 | 618.39 | 2.44 | 29.63 |
Net Income Growth | - | - | -84.10% | 25285.39% | -91.78% | - |
Shares Outstanding (Basic) | 238 | 241 | 241 | 221 | 221 | 221 |
Shares Outstanding (Diluted) | 238 | 241 | 241 | 221 | 221 | 221 |
Shares Change | -0.45% | - | 8.83% | - | - | 302.17% |
EPS (Basic) | -0.51 | -0.52 | 0.41 | 2.79 | 0.01 | 0.13 |
EPS (Diluted) | -0.51 | -0.52 | 0.41 | 2.79 | 0.01 | 0.13 |
EPS Growth | - | - | -85.38% | 27802.79% | -92.31% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 4.04 | -712.47 | -128.67 | -70.82 | -658.6 |
Free Cash Flow Per Share | - | 0.02 | -2.96 | -0.58 | -0.32 | -2.97 |
Gross Margin | 24.93% | 27.59% | 36.98% | 45.63% | 32.33% | 32.85% |
Operating Margin | 9.74% | 11.67% | 17.62% | 20.07% | -3.48% | 9.26% |
Profit Margin | -5.47% | -6.62% | 10.37% | 113.31% | 1.06% | 6.59% |
Free Cash Flow Margin | - | 0.21% | -75.15% | -23.58% | -30.91% | -146.53% |
EBITDA | 258.68 | 259.42 | 183.08 | 124.94 | 15.44 | 70.41 |
EBITDA Margin | 11.62% | 13.59% | 19.31% | 22.89% | 6.74% | 15.67% |
D&A For EBITDA | 41.95 | 36.71 | 16.06 | 15.41 | 23.41 | 28.78 |
EBIT | 216.73 | 222.71 | 167.02 | 109.54 | -7.97 | 41.63 |
EBIT Margin | 9.74% | 11.67% | 17.62% | 20.07% | -3.48% | 9.26% |
Effective Tax Rate | 170.98% | 175.74% | 24.77% | - | 7.17% | 2.29% |
Revenue as Reported | 2,239 | 1,917 | 960.04 | 565.66 | 248.52 | 462.53 |