Micropro Software Solutions Limited (NSE:MICROPRO)
India
· Delayed Price · Currency is INR 22.60
-0.55 (-2.38%)
At close: May 6, 2025
NSE:MICROPRO Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 218.78 | 214.83 | 220.55 | 174.36 | 138.81 | 121.45 | Upgrade
|
| Revenue Growth (YoY) | 25.47% | -2.60% | 26.49% | 25.62% | 14.29% | -5.81% | Upgrade
|
| Cost of Revenue | 131.99 | 125.73 | 103.4 | 96.83 | 90.09 | 93.27 | Upgrade
|
| Gross Profit | 86.8 | 89.09 | 117.15 | 77.53 | 48.72 | 28.18 | Upgrade
|
| Selling, General & Admin | 2.92 | 2.92 | 2.38 | 2.49 | 2.77 | 1.86 | Upgrade
|
| Other Operating Expenses | 2.17 | 17.39 | 16.31 | 32.24 | 22.76 | 17.83 | Upgrade
|
| Operating Expenses | 28.31 | 37.61 | 31.73 | 37.74 | 28.17 | 22.52 | Upgrade
|
| Operating Income | 58.49 | 51.49 | 85.43 | 39.79 | 20.55 | 5.66 | Upgrade
|
| Interest Expense | -3.94 | -5.14 | -3.07 | -2.06 | -2 | -1.28 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 1.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.86 | -1.86 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.04 | - | -0.61 | -0.43 | -0.3 | Upgrade
|
| EBT Excluding Unusual Items | 52.64 | 44.44 | 82.36 | 37.13 | 18.12 | 5.71 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -22.84 | Upgrade
|
| Pretax Income | 52.64 | 44.44 | 82.36 | 37.13 | 18.12 | -17.12 | Upgrade
|
| Income Tax Expense | 14.34 | 13.35 | 25.04 | 10.41 | 5.17 | 0.25 | Upgrade
|
| Net Income | 38.3 | 31.09 | 57.32 | 26.71 | 12.95 | -17.37 | Upgrade
|
| Net Income to Common | 38.3 | 31.09 | 57.32 | 26.71 | 12.95 | -17.37 | Upgrade
|
| Net Income Growth | 43.35% | -45.76% | 114.55% | 106.27% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 12 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 12 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 24.10% | 16.42% | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.01 | 2.61 | 5.59 | 2.61 | 1.26 | -1.69 | Upgrade
|
| EPS (Diluted) | 3.01 | 2.61 | 5.59 | 2.61 | 1.26 | -1.69 | Upgrade
|
| EPS Growth | 15.51% | -53.41% | 114.55% | 106.84% | - | - | Upgrade
|
| Free Cash Flow | -143.81 | -113.8 | 19.26 | -18.53 | 15.17 | -20.33 | Upgrade
|
| Free Cash Flow Per Share | -11.31 | -9.54 | 1.88 | -1.81 | 1.48 | -1.98 | Upgrade
|
| Gross Margin | 39.67% | 41.47% | 53.12% | 44.47% | 35.10% | 23.20% | Upgrade
|
| Operating Margin | 26.73% | 23.97% | 38.73% | 22.82% | 14.81% | 4.66% | Upgrade
|
| Profit Margin | 17.50% | 14.47% | 25.99% | 15.32% | 9.33% | -14.31% | Upgrade
|
| Free Cash Flow Margin | -65.73% | -52.97% | 8.73% | -10.63% | 10.93% | -16.74% | Upgrade
|
| EBITDA | 73.46 | 60.54 | 92.45 | 42.78 | 23.15 | 8.5 | Upgrade
|
| EBITDA Margin | 33.58% | 28.18% | 41.92% | 24.54% | 16.68% | 7.00% | Upgrade
|
| D&A For EBITDA | 14.97 | 9.05 | 7.02 | 2.99 | 2.6 | 2.84 | Upgrade
|
| EBIT | 58.49 | 51.49 | 85.43 | 39.79 | 20.55 | 5.66 | Upgrade
|
| EBIT Margin | 26.73% | 23.97% | 38.73% | 22.82% | 14.81% | 4.66% | Upgrade
|
| Effective Tax Rate | 27.25% | 30.04% | 30.40% | 28.05% | 28.52% | - | Upgrade
|
| Revenue as Reported | 233.99 | 222.83 | 221.72 | 175.52 | 139.25 | 123.25 | Upgrade
|
| Advertising Expenses | - | 1.03 | 0.12 | 0.2 | 0.81 | 0.12 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.