Mishra Dhatu Nigam Limited (NSE:MIDHANI)
India · Delayed Price · Currency is INR 403.60
+7.50 (1.89%)
Nov 12, 2026, 3:29 PM IST
Mishra Dhatu Nigam Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 13,461 | 12,086 | 10,741 | 10,727 | 8,719 | 8,595 |
Other Revenue | 219.95 | - | - | 0.48 | - | - |
| 13,681 | 12,086 | 10,741 | 10,727 | 8,719 | 8,595 | |
Revenue Growth | 32.98% | 12.52% | 0.13% | 23.03% | 1.45% | 5.69% |
Cost of Revenue | 6,337 | 5,344 | 4,472 | 4,671 | 1,802 | 2,045 |
Gross Profit | 7,343 | 6,742 | 6,269 | 6,056 | 6,917 | 6,550 |
Selling, General & Admin | 1,537 | 1,471 | 1,455 | 1,356 | 1,314 | 1,247 |
Other Operating Expenses | 3,062 | 2,762 | 2,485 | 2,624 | 2,889 | 2,639 |
Operating Expenses | 5,268 | 4,901 | 4,581 | 4,576 | 4,739 | 4,221 |
Operating Income | 2,075 | 1,841 | 1,688 | 1,480 | 2,179 | 2,329 |
Interest Expense | -239.24 | -250.54 | -294.48 | -345.75 | -257.32 | -215 |
Interest & Investment Income | 105.37 | 105.37 | 72.02 | 55.18 | 58.97 | 154.84 |
Earnings From Equity Investments | 6.29 | 6.79 | 7.69 | 5.19 | 3.88 | 3.1 |
Currency Exchange Gain (Loss) | 5.04 | 5.04 | -16.1 | -7.56 | -13 | 4.01 |
Other Non Operating Income (Expenses) | 122.69 | 122.69 | 61.8 | 72.67 | 129.21 | 76.53 |
EBT Excluding Unusual Items | 2,076 | 1,831 | 1,518 | 1,260 | 2,100 | 2,353 |
Gain (Loss) on Sale of Assets | - | - | 0.59 | - | 0.01 | 0.02 |
Asset Writedown | -0.26 | -0.26 | - | -2.56 | -0.47 | -1.1 |
Other Unusual Items | 17.43 | 17.43 | 49.03 | 57.78 | 69.58 | 42.84 |
Pretax Income | 2,093 | 1,848 | 1,568 | 1,315 | 2,169 | 2,394 |
Income Tax Expense | 594.21 | 533.08 | 459.7 | 396.96 | 606.73 | 628.12 |
Net Income | 1,498 | 1,315 | 1,108 | 917.82 | 1,563 | 1,766 |
Net Income to Common | 1,498 | 1,315 | 1,108 | 917.82 | 1,563 | 1,766 |
Net Income Growth | 39.20% | 18.61% | 20.76% | -41.27% | -11.52% | 6.13% |
Shares Outstanding (Basic) | 187 | 187 | 187 | 187 | 187 | 187 |
Shares Outstanding (Diluted) | 187 | 187 | 187 | 187 | 187 | 187 |
Shares Change | -0.04% | - | - | - | - | - |
EPS (Basic) | 8.00 | 7.02 | 5.92 | 4.90 | 8.34 | 9.43 |
EPS (Diluted) | 8.00 | 7.02 | 5.92 | 4.90 | 8.34 | 9.43 |
EPS Growth | 39.26% | 18.61% | 20.76% | -41.26% | -11.54% | 6.17% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,719 | 1,054 | 1,493 | 1,366 | -1,083 | -853.74 |
Free Cash Flow Per Share | 9.18 | 5.62 | 7.97 | 7.29 | -5.78 | -4.56 |
Dividend Per Share | - | 2.100 | 0.750 | 1.410 | 3.350 | 3.100 |
Dividend Growth | - | 180.00% | -46.81% | -57.91% | 8.06% | 11.51% |
Gross Margin | 53.68% | 55.78% | 58.36% | 56.45% | 79.33% | 76.21% |
Operating Margin | 15.17% | 15.23% | 15.71% | 13.79% | 24.98% | 27.10% |
Profit Margin | 10.95% | 10.88% | 10.32% | 8.56% | 17.92% | 20.55% |
Free Cash Flow Margin | 12.57% | 8.72% | 13.90% | 12.73% | -12.42% | -9.93% |
EBITDA | 2,597 | 2,361 | 2,181 | 1,925 | 2,572 | 2,598 |
EBITDA Margin | 18.98% | 19.53% | 20.30% | 17.94% | 29.50% | 30.22% |
D&A For EBITDA | 521.38 | 519.66 | 493.2 | 444.69 | 393.81 | 268.55 |
EBIT | 2,075 | 1,841 | 1,688 | 1,480 | 2,179 | 2,329 |
EBIT Margin | 15.17% | 15.23% | 15.71% | 13.79% | 24.98% | 27.10% |
Effective Tax Rate | 28.39% | 28.85% | 29.32% | 30.19% | 27.97% | 26.23% |
Revenue as Reported | 14,061 | 12,466 | 11,050 | 11,026 | 9,097 | 8,908 |
Advertising Expenses | - | 16.14 | 25.81 | 11.49 | 48.3 | 15.43 |