Milky Mist Dairy Food Limited (NSE:MILKYMIST)
India · Delayed Price · Currency is INR 215.15
-6.96 (-3.13%)
Aug 27, 2026, 3:30 PM IST
Milky Mist Dairy Food Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 31,384 | 23,495 | 18,216 | 13,942 | 10,119 |
Other Revenue | 46.02 | 34.44 | 10.35 | 24.27 | - |
| 31,430 | 23,529 | 18,226 | 13,966 | 10,119 | |
Revenue Growth | 33.58% | 29.09% | 30.51% | 38.02% | - |
Cost of Revenue | 21,441 | 15,912 | 12,836 | 9,642 | 6,537 |
Gross Profit | 9,989 | 7,618 | 5,390 | 4,324 | 3,581 |
Selling, General & Admin | 1,904 | 1,461 | 1,167 | 833.6 | 1,048 |
Other Operating Expenses | 3,742 | 3,062 | 2,041 | 1,483 | 988.75 |
Operating Expenses | 7,351 | 5,888 | 4,282 | 3,121 | 2,649 |
Operating Income | 2,638 | 1,730 | 1,108 | 1,203 | 932.61 |
Interest Expense | -1,295 | -1,020 | -688.71 | -556.66 | -391.06 |
Interest & Investment Income | 273.38 | 194.36 | 8.1 | 6.23 | 3.7 |
Currency Exchange Gain (Loss) | -8.45 | -4.24 | 7.14 | -15.92 | 3.11 |
Other Non Operating Income (Expenses) | -31.82 | -27.63 | -33.52 | -17.92 | 2.56 |
EBT Excluding Unusual Items | 1,576 | 872.96 | 401.44 | 618.74 | 550.92 |
Gain (Loss) on Sale of Assets | 8.6 | 0.17 | - | 0.08 | 0.69 |
Other Unusual Items | - | 2.33 | 25.41 | 15.89 | -49.45 |
Pretax Income | 1,585 | 875.45 | 426.85 | 634.71 | 502.15 |
Income Tax Expense | 314.81 | 414.71 | 232.41 | 362.41 | 184.68 |
Net Income | 1,270 | 460.75 | 194.44 | 272.3 | 317.48 |
Net Income to Common | 1,270 | 460.75 | 194.44 | 272.3 | 317.48 |
Net Income Growth | 175.67% | 136.96% | -28.59% | -14.23% | - |
Shares Outstanding (Basic) | 639 | 630 | 630 | 630 | 630 |
Shares Outstanding (Diluted) | 643 | 642 | 642 | 642 | 642 |
Shares Change | 0.18% | - | - | - | - |
EPS (Basic) | 1.99 | 0.73 | 0.31 | 0.43 | 0.50 |
EPS (Diluted) | 1.97 | 0.72 | 0.30 | 0.42 | 0.49 |
EPS Growth | 173.61% | 140.00% | -28.57% | -15.03% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -1,679 | -2,803 | -1,516 | -2,165 | -547.11 |
Free Cash Flow Per Share | -2.61 | -4.36 | -2.36 | -3.37 | -0.85 |
Gross Margin | 31.78% | 32.37% | 29.58% | 30.96% | 35.39% |
Operating Margin | 8.39% | 7.35% | 6.08% | 8.61% | 9.22% |
Profit Margin | 4.04% | 1.96% | 1.07% | 1.95% | 3.14% |
Free Cash Flow Margin | -5.34% | -11.91% | -8.32% | -15.50% | -5.41% |
EBITDA | 4,323 | 3,075 | 2,165 | 1,993 | 1,545 |
EBITDA Margin | 13.75% | 13.07% | 11.88% | 14.27% | 15.27% |
D&A For EBITDA | 1,685 | 1,345 | 1,056 | 790.23 | 612.36 |
EBIT | 2,638 | 1,730 | 1,108 | 1,203 | 932.61 |
EBIT Margin | 8.39% | 7.35% | 6.08% | 8.61% | 9.22% |
Effective Tax Rate | 19.86% | 47.37% | 54.45% | 57.10% | 36.78% |
Revenue as Reported | 31,450 | 23,548 | 18,269 | 13,990 | 10,146 |
Advertising Expenses | - | - | 205.6 | 164.4 | 490.57 |