Mindpool Technologies Limited (NSE:MINDPOOL)

Mindpool Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	431.76	344.08	443.73	458.21	484.74	802.92
Revenue Growth (YoY)	18.03%	-22.46%	-3.16%	-5.47%	-39.63%	109.09%
Cost of Revenue	237.47	203.24	226.02	273.45	447.92	495.3
Gross Profit	194.29	140.84	217.71	184.76	36.81	307.62
Selling, General & Admin	3.05	3.05	3.92	-	-	9.54
Other Operating Expenses	185.45	133.1	207.01	177.76	29.71	255.57
Operating Expenses	190.28	137.95	215.14	181.83	31.11	270.79
Operating Income	4.01	2.89	2.57	2.93	5.7	36.84
Interest Expense	-3.9	-3.33	-2.58	-2.3	-0.28	-15.36
Interest & Investment Income	2.03	2.03	2.95	2.76	1.34	3.19
Currency Exchange Gain (Loss)	-	-	-	-0.05	0.25	-0.89
Other Non Operating Income (Expenses)	0.17	-0.67	-0.31	-0.79	-0.02	-1.9
EBT Excluding Unusual Items	2.31	0.9	2.63	2.55	6.99	21.87
Gain (Loss) on Sale of Investments	-	-	-	-0.88	3.29	-
Gain (Loss) on Sale of Assets	-	-	-	-0.4	-	-
Other Unusual Items	-	-	-	-	-	0.01
Pretax Income	2.31	0.9	2.63	1.27	10.28	21.88
Income Tax Expense	-0.06	-0.06	0.68	2.6	0.67	3.05
Earnings From Continuing Operations	2.37	0.96	1.95	-1.33	9.6	18.84
Minority Interest in Earnings	-	-	-	-	-	-3.91
Net Income	2.37	0.96	1.95	-1.33	9.6	14.92
Net Income to Common	2.37	0.96	1.95	-1.33	9.6	14.92
Net Income Growth	63.01%	-50.86%	-	-	-35.63%	118.77%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	1.47%	-1.72%	-1.30%	1.65%	-0.18%	0.03%
EPS (Basic)	0.56	0.23	0.46	-0.31	2.27	3.52
EPS (Diluted)	0.56	0.23	0.46	-0.31	2.27	3.52
EPS Growth	60.64%	-50.00%	-	-	-35.51%	118.70%
Free Cash Flow	-27.29	-2.87	19.08	-34.28	-19.91	8.14
Free Cash Flow Per Share	-6.47	-0.69	4.49	-7.97	-4.71	1.92
Gross Margin	45.00%	40.93%	49.06%	40.32%	7.60%	38.31%
Operating Margin	0.93%	0.84%	0.58%	0.64%	1.18%	4.59%
Profit Margin	0.55%	0.28%	0.44%	-0.29%	1.98%	1.86%
Free Cash Flow Margin	-6.32%	-0.83%	4.30%	-7.48%	-4.11%	1.01%
EBITDA	5.79	4.69	6.78	6.98	7.08	42.51
EBITDA Margin	1.34%	1.36%	1.53%	1.52%	1.46%	5.29%
D&A For EBITDA	1.78	1.8	4.21	4.04	1.38	5.67
EBIT	4.01	2.89	2.57	2.93	5.7	36.84
EBIT Margin	0.93%	0.84%	0.58%	0.64%	1.18%	4.59%
Effective Tax Rate	-	-	25.73%	204.88%	6.53%	13.93%
Revenue as Reported	435.13	346.61	447.06	460.17	489.74	806.85

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.