NSE:MMEL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	420.6	370.64	233.81	76.75
Revenue Growth (YoY)	-	58.52%	204.65%	-
Cost of Revenue	100.57	63.09	60.19	50.65
Gross Profit	320.04	307.55	173.62	26.1
Selling, General & Admin	10.31	8.93	2.62	0.33
Other Operating Expenses	10.87	12.31	6.19	3.02
Operating Expenses	169.87	149.86	35.06	6.1
Operating Income	150.16	157.69	138.57	20
Interest Expense	-18.01	-15.27	-2.7	-0
Other Non Operating Income (Expenses)	-2.58	-2.58	-0.99	0
Pretax Income	129.57	139.84	134.88	20
Income Tax Expense	38.76	35.88	33.99	5.03
Net Income	90.81	103.97	100.9	14.97
Net Income to Common	90.81	103.97	100.9	14.97
Net Income Growth	-	3.04%	574.22%	-
Shares Outstanding (Basic)	15	12	12	12
Shares Outstanding (Diluted)	15	12	12	12
Shares Change (YoY)	21.55%	6.18%	-	-
EPS (Basic)	5.92	8.50	8.76	1.30
EPS (Diluted)	5.92	8.50	8.76	1.30
EPS Growth	-	-2.97%	574.06%	-
Free Cash Flow	-256.11	-441.08	-108.81	-15.98
Free Cash Flow Per Share	-16.69	-36.08	-9.45	-1.39
Gross Margin	76.09%	82.98%	74.26%	34.01%
Operating Margin	35.70%	42.55%	59.26%	26.06%
Profit Margin	21.59%	28.05%	43.15%	19.50%
Free Cash Flow Margin	-60.89%	-119.01%	-46.54%	-20.82%
EBITDA	298.86	286.32	164.82	22.75
EBITDA Margin	71.05%	77.25%	70.49%	29.64%
D&A For EBITDA	148.69	128.62	26.26	2.75
EBIT	150.16	157.69	138.57	20
EBIT Margin	35.70%	42.55%	59.26%	26.06%
Effective Tax Rate	29.92%	25.65%	25.20%	25.17%
Revenue as Reported	420.6	370.64	233.81	76.75
Advertising Expenses	-	0.11	0.32	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.