NSE:MMEL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Operating Revenue	513.12	370.64	233.81	76.75
Other Revenue	1.35	-	-	-
Revenue	514.47	370.64	233.81	76.75
Revenue Growth (YoY)	38.81%	58.52%	204.65%	-
Cost of Revenue	78	63.09	60.19	50.65
Gross Profit	436.47	307.55	173.62	26.1
Selling, General & Admin	39.05	8.93	2.62	0.33
Other Operating Expenses	28.18	12.31	6.19	3.02
Operating Expenses	247.11	149.86	35.06	6.1
Operating Income	189.36	157.69	138.57	20
Interest Expense	-20.25	-15.27	-2.7	-0
Other Non Operating Income (Expenses)	-0	-2.58	-0.99	0
Pretax Income	169.11	139.84	134.88	20
Income Tax Expense	43.01	35.88	33.99	5.03
Net Income	126.1	103.97	100.9	14.97
Net Income to Common	126.1	103.97	100.9	14.97
Net Income Growth	21.29%	3.04%	574.22%	-
Shares Outstanding (Basic)	17	12	12	12
Shares Outstanding (Diluted)	17	12	12	12
Shares Change (YoY)	41.09%	6.18%	-	-
EPS (Basic)	7.31	8.50	8.76	1.30
EPS (Diluted)	7.31	8.50	8.76	1.30
EPS Growth	-14.00%	-2.97%	574.06%	-
Free Cash Flow	-207.6	-441.08	-108.81	-15.98
Free Cash Flow Per Share	-12.03	-36.08	-9.45	-1.39
Gross Margin	84.84%	82.98%	74.26%	34.01%
Operating Margin	36.81%	42.55%	59.26%	26.06%
Profit Margin	24.51%	28.05%	43.15%	19.50%
Free Cash Flow Margin	-40.35%	-119.01%	-46.54%	-20.82%
EBITDA	369.23	286.32	164.82	22.75
EBITDA Margin	71.77%	77.25%	70.49%	29.64%
D&A For EBITDA	179.87	128.62	26.26	2.75
EBIT	189.36	157.69	138.57	20
EBIT Margin	36.81%	42.55%	59.26%	26.06%
Effective Tax Rate	25.43%	25.65%	25.20%	25.17%
Revenue as Reported	514.47	370.64	233.81	76.75
Advertising Expenses	-	0.11	0.32	-