M M Forgings Limited (NSE:MMFL)
India · Delayed Price · Currency is INR 492.00
+20.30 (4.30%)
Feb 19, 2026, 2:10 PM IST
M M Forgings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 15,309 | 15,252 | 15,631 | 14,619 | 11,396 | 7,521 |
Revenue Growth (YoY) | -1.36% | -2.42% | 6.92% | 28.28% | 51.53% | -2.22% |
Cost of Revenue | 7,309 | 6,996 | 7,511 | 7,162 | 5,342 | 3,610 |
Gross Profit | 8,000 | 8,255 | 8,120 | 7,457 | 6,054 | 3,911 |
Selling, General & Admin | 1,738 | 1,622 | 1,503 | 1,398 | 1,244 | 864.13 |
Other Operating Expenses | 3,541 | 3,673 | 3,689 | 3,330 | 2,723 | 1,761 |
Operating Expenses | 6,289 | 6,227 | 6,019 | 5,517 | 4,645 | 3,271 |
Operating Income | 1,711 | 2,028 | 2,100 | 1,940 | 1,409 | 640.78 |
Interest Expense | -735.42 | -597.88 | -423.22 | -295.66 | -277.26 | -321.35 |
Interest & Investment Income | 185.41 | 185.41 | 153.87 | 86.4 | 89.68 | 140.71 |
Other Non Operating Income (Expenses) | 28.33 | 41.05 | 51.01 | 34.01 | 52.66 | 36.55 |
EBT Excluding Unusual Items | 1,189 | 1,657 | 1,882 | 1,765 | 1,275 | 496.69 |
Gain (Loss) on Sale of Assets | 0.57 | 0.57 | 13.03 | 4.51 | 14.04 | 19.65 |
Pretax Income | 1,190 | 1,657 | 1,895 | 1,770 | 1,289 | 516.34 |
Income Tax Expense | 323.59 | 438.7 | 544.52 | 490.14 | 378.62 | 55.75 |
Net Income | 866.23 | 1,219 | 1,350 | 1,280 | 909.95 | 460.59 |
Net Income to Common | 866.23 | 1,219 | 1,350 | 1,280 | 909.95 | 460.59 |
Net Income Growth | -31.40% | -9.76% | 5.54% | 40.61% | 97.56% | 9.87% |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 |
Shares Change (YoY) | -0.56% | 0.00% | -0.01% | -0.01% | 0.01% | 0.02% |
EPS (Basic) | 17.95 | 25.24 | 27.97 | 26.50 | 18.84 | 9.54 |
EPS (Diluted) | 17.95 | 25.24 | 27.97 | 26.50 | 18.84 | 9.54 |
EPS Growth | -31.02% | -9.76% | 5.55% | 40.62% | 97.54% | 9.84% |
Free Cash Flow | - | -2,211 | -1,051 | -408.41 | 370.42 | -118.74 |
Free Cash Flow Per Share | - | -45.80 | -21.78 | -8.46 | 7.67 | -2.46 |
Dividend Per Share | - | 4.000 | 4.000 | 3.000 | 3.000 | 2.500 |
Dividend Growth | - | - | 33.33% | - | 20.00% | - |
Gross Margin | 52.26% | 54.13% | 51.95% | 51.01% | 53.13% | 52.01% |
Operating Margin | 11.18% | 13.30% | 13.44% | 13.27% | 12.37% | 8.52% |
Profit Margin | 5.66% | 7.99% | 8.64% | 8.75% | 7.99% | 6.12% |
Free Cash Flow Margin | - | -14.50% | -6.73% | -2.79% | 3.25% | -1.58% |
EBITDA | 2,722 | 2,961 | 2,928 | 2,729 | 2,087 | 1,287 |
EBITDA Margin | 17.78% | 19.41% | 18.73% | 18.66% | 18.31% | 17.11% |
D&A For EBITDA | 1,011 | 932.58 | 828.07 | 788.13 | 677.66 | 645.84 |
EBIT | 1,711 | 2,028 | 2,100 | 1,940 | 1,409 | 640.78 |
EBIT Margin | 11.18% | 13.30% | 13.44% | 13.27% | 12.37% | 8.52% |
Effective Tax Rate | 27.20% | 26.47% | 28.74% | 27.70% | 29.38% | 10.80% |
Revenue as Reported | 15,522 | 15,478 | 15,836 | 14,739 | 11,539 | 7,698 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.