M M Forgings Limited (NSE:MMFL)

M M Forgings Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	986.66	1,232	1,350	1,280	909.95
Depreciation & Amortization	1,031	932.58	828.07	788.13	677.66
Loss (Gain) From Sale of Assets	-5.49	-0.57	-13.03	-4.51	-14
Other Operating Activities	656.94	247.43	503.15	275.12	298.95
Change in Accounts Receivable	-707.3	-218.72	-287.84	-120.83	-371.25
Change in Inventory	76.39	32.16	-391.14	-1,020	-240.02
Change in Accounts Payable	336.22	-421.05	-673.41	321.11	105.96
Change in Other Net Operating Assets	-98.29	12.14	170.47	84.56	137.01
Operating Cash Flow	2,276	1,816	1,487	1,603	1,504
Operating Cash Flow Growth	25.34%	22.17%	-7.27%	6.57%	639.36%

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-1,899	-4,027	-2,538	-2,012	-1,134
Sale of Property, Plant & Equipment	21.08	0.77	28.88	8.83	24.76
Investment in Securities	-60	190	-5.46	3.6	-280
Other Investing Activities	117.79	254.59	193.49	127.43	133.54
Investing Cash Flow	-1,820	-3,582	-2,321	-1,872	-1,256

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	376.88	239.44	1,007	764.89	103.09
Long-Term Debt Issued	1,628	3,459	1,576	809.75	1,465
Total Debt Issued	2,005	3,698	2,583	1,575	1,568
Short-Term Debt Repaid	-8.14	-	-	-	-
Long-Term Debt Repaid	-1,429	-1,232	-1,195	-928.21	-960.2
Total Debt Repaid	-1,437	-1,232	-1,195	-928.21	-960.2
Net Debt Issued (Repaid)	567.7	2,466	1,388	646.43	607.82
Issuance of Common Stock	-	241.41	-	-	-
Common Dividends Paid	-193.13	-193.13	-144.85	-144.85	-120.7
Other Financing Activities	-755.69	-667.36	-472.04	-336.69	-345.95
Financing Cash Flow	-381.12	1,847	770.68	164.89	141.17

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Miscellaneous Cash Flow Adjustments	0	-0	-	-	-
Net Cash Flow	75.02	81.33	-63.87	-103.66	389.89

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	377.26	-2,211	-1,051	-408.41	370.42
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Margin	2.37%	-14.50%	-6.73%	-2.79%	3.25%
Free Cash Flow Per Share	7.82	-45.80	-21.78	-8.46	7.67
Levered Free Cash Flow	-619.87	-2,842	-1,986	-877.63	-254.3
Unlevered Free Cash Flow	-131.12	-2,468	-1,722	-692.85	-81.02

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	782.01	667.36	472.04	336.69	321.14
Cash Income Tax Paid	168.83	590.51	319.97	424.13	292.04
Change in Working Capital	-392.98	-595.46	-1,182	-735.11	-368.3

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 30, 2026

Data Sources Report a data error