Mobilise App Lab Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Operating Revenue	184.3	161.41	120.56	69.45
Other Revenue	3.8	-	-	-
Revenue	188.1	161.41	120.56	69.45
Revenue Growth (YoY)	16.54%	33.88%	73.59%	-
Cost of Revenue	15.22	80.26	65.32	40.11
Gross Profit	172.88	81.15	55.24	29.34
Selling, General & Admin	40.22	1.28	1.1	1.18
Other Operating Expenses	46.64	10.17	10.04	4.02
Operating Expenses	100.28	18.54	13.93	5.66
Operating Income	72.6	62.61	41.32	23.69
Interest Expense	-0.08	-0.05	-0.01	-0.06
Interest & Investment Income	-	0.81	0.66	0.13
Currency Exchange Gain (Loss)	-	-0.01	-	-
Other Non Operating Income (Expenses)	2.67	-0	-0.21	0.07
EBT Excluding Unusual Items	75.19	63.36	41.77	23.82
Gain (Loss) on Sale of Investments	-	-0.28	0.05	0.46
Pretax Income	75.19	63.08	41.81	24.28
Income Tax Expense	19.26	15.95	10.81	6.66
Net Income	55.92	47.13	31.01	17.62
Net Income to Common	55.92	47.13	31.01	17.62
Net Income Growth	18.65%	52.02%	75.98%	-
Shares Outstanding (Basic)	6	1	-	-
Shares Outstanding (Diluted)	6	1	-	-
Shares Change (YoY)	825.67%	-	-	-
EPS (Basic)	9.63	75.13	-	-
EPS (Diluted)	9.63	75.13	-	-
EPS Growth	-87.18%	-	-	-
Free Cash Flow	193.72	10.48	27.32	4.3
Free Cash Flow Per Share	33.36	16.70	-	-
Gross Margin	91.91%	50.28%	45.82%	42.25%
Operating Margin	38.59%	38.79%	34.27%	34.10%
Profit Margin	29.73%	29.20%	25.72%	25.37%
Free Cash Flow Margin	102.99%	6.49%	22.66%	6.19%
EBITDA	86.02	64.3	42.14	24
EBITDA Margin	45.73%	39.83%	34.95%	34.56%
D&A For EBITDA	13.43	1.68	0.82	0.32
EBIT	72.6	62.61	41.32	23.69
EBIT Margin	38.59%	38.79%	34.27%	34.10%
Effective Tax Rate	25.62%	25.28%	25.85%	27.44%
Revenue as Reported	188.1	162.36	121.33	71.22
Advertising Expenses	-	-	0.02	0.19