MOIL Limited (NSE:MOIL)
330.00
-8.70 (-2.57%)
May 5, 2025, 3:30 PM IST
MOIL Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 15,849 | 14,494 | 13,416 | 14,363 | 11,774 | Upgrade
|
Revenue Growth (YoY) | 9.35% | 8.03% | -6.59% | 21.99% | 13.42% | Upgrade
|
Cost of Revenue | 780.81 | 963.87 | 2,604 | 3,007 | 3,178 | Upgrade
|
Gross Profit | 15,069 | 13,530 | 10,813 | 11,356 | 8,596 | Upgrade
|
Selling, General & Admin | 5,639 | 5,551 | 5,719 | 5,397 | 5,252 | Upgrade
|
Other Operating Expenses | 4,154 | 3,602 | 500.38 | 513 | 317.61 | Upgrade
|
Operating Expenses | 11,315 | 10,596 | 7,364 | 6,941 | 6,631 | Upgrade
|
Operating Income | 3,754 | 2,935 | 3,449 | 4,415 | 1,964 | Upgrade
|
Interest Expense | - | - | - | -7.36 | - | Upgrade
|
Interest & Investment Income | - | - | 497.83 | 620.03 | 676.35 | Upgrade
|
Other Non Operating Income (Expenses) | 1,114 | 935.35 | -698.02 | 60.85 | 161.53 | Upgrade
|
EBT Excluding Unusual Items | 4,868 | 3,870 | 3,249 | 5,089 | 2,802 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 93.86 | 98.82 | 112.53 | Upgrade
|
Asset Writedown | - | - | -26.18 | -19 | -13.68 | Upgrade
|
Other Unusual Items | - | - | 28.17 | 64.18 | -500 | Upgrade
|
Pretax Income | 4,868 | 3,870 | 3,344 | 5,233 | 2,401 | Upgrade
|
Income Tax Expense | 1,051 | 936.61 | 838.58 | 1,463 | 634.84 | Upgrade
|
Net Income | 3,816 | 2,933 | 2,506 | 3,770 | 1,766 | Upgrade
|
Net Income to Common | 3,816 | 2,933 | 2,506 | 3,770 | 1,766 | Upgrade
|
Net Income Growth | 30.10% | 17.06% | -33.53% | 113.43% | -28.84% | Upgrade
|
Shares Outstanding (Basic) | 203 | 203 | 203 | 233 | 237 | Upgrade
|
Shares Outstanding (Diluted) | 203 | 203 | 203 | 233 | 237 | Upgrade
|
Shares Change (YoY) | 0.00% | -0.03% | -12.83% | -1.64% | -6.34% | Upgrade
|
EPS (Basic) | 18.76 | 14.42 | 12.31 | 16.15 | 7.44 | Upgrade
|
EPS (Diluted) | 18.76 | 14.42 | 12.31 | 16.15 | 7.44 | Upgrade
|
EPS Growth | 30.10% | 17.14% | -23.77% | 117.06% | -24.05% | Upgrade
|
Free Cash Flow | 1,123 | -627.34 | -367.07 | 1,298 | 1,540 | Upgrade
|
Free Cash Flow Per Share | 5.52 | -3.08 | -1.80 | 5.56 | 6.49 | Upgrade
|
Dividend Per Share | 5.630 | 6.050 | 3.690 | 6.000 | 7.400 | Upgrade
|
Dividend Growth | -6.94% | 63.96% | -38.50% | -18.92% | 23.33% | Upgrade
|
Gross Margin | 95.07% | 93.35% | 80.59% | 79.07% | 73.01% | Upgrade
|
Operating Margin | 23.69% | 20.25% | 25.71% | 30.74% | 16.68% | Upgrade
|
Profit Margin | 24.08% | 20.24% | 18.68% | 26.25% | 15.00% | Upgrade
|
Free Cash Flow Margin | 7.09% | -4.33% | -2.74% | 9.04% | 13.08% | Upgrade
|
EBITDA | 5,275 | 4,377 | 4,587 | 5,438 | 2,942 | Upgrade
|
EBITDA Margin | 33.28% | 30.20% | 34.19% | 37.86% | 24.99% | Upgrade
|
D&A For EBITDA | 1,521 | 1,442 | 1,138 | 1,023 | 977.59 | Upgrade
|
EBIT | 3,754 | 2,935 | 3,449 | 4,415 | 1,964 | Upgrade
|
EBIT Margin | 23.69% | 20.25% | 25.71% | 30.74% | 16.68% | Upgrade
|
Effective Tax Rate | 21.60% | 24.20% | 25.07% | 27.96% | 26.44% | Upgrade
|
Revenue as Reported | 16,963 | 15,430 | 14,185 | 15,156 | 12,799 | Upgrade
|
Advertising Expenses | - | - | 7.5 | 8.76 | 11.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.