MOIL Limited (NSE:MOIL)
307.45
-7.05 (-2.24%)
May 15, 2026, 3:29 PM IST
MOIL Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 14,728 | 15,849 | 14,494 | 13,416 | 14,363 | |
Revenue Growth (YoY) | -7.07% | 9.35% | 8.03% | -6.59% | 21.99% |
Cost of Revenue | 783.4 | 3,201 | 2,982 | 2,604 | 3,007 |
Gross Profit | 13,945 | 12,648 | 11,513 | 10,813 | 11,356 |
Selling, General & Admin | 5,559 | 5,658 | 5,575 | 5,719 | 5,397 |
Other Operating Expenses | 4,240 | 594.76 | 645.97 | 500.38 | 513 |
Operating Expenses | 11,497 | 7,774 | 7,664 | 7,364 | 6,941 |
Operating Income | 2,448 | 4,874 | 3,849 | 3,449 | 4,415 |
Interest Expense | - | - | - | - | -7.36 |
Interest & Investment Income | - | 746.03 | 697.44 | 497.83 | 620.03 |
Other Non Operating Income (Expenses) | 930.44 | -841.64 | -757.85 | -698.02 | 60.85 |
EBT Excluding Unusual Items | 3,378 | 4,778 | 3,788 | 3,249 | 5,089 |
Gain (Loss) on Sale of Investments | - | 93.66 | 85.62 | 93.86 | 98.82 |
Asset Writedown | - | -3.95 | -3.99 | -26.18 | -19 |
Other Unusual Items | - | - | - | 28.17 | 64.18 |
Pretax Income | 3,378 | 4,868 | 3,870 | 3,344 | 5,233 |
Income Tax Expense | 703.6 | 1,051 | 936.61 | 838.58 | 1,463 |
Net Income | 2,675 | 3,816 | 2,933 | 2,506 | 3,770 |
Net Income to Common | 2,675 | 3,816 | 2,933 | 2,506 | 3,770 |
Net Income Growth | -29.91% | 30.10% | 17.06% | -33.53% | 113.43% |
Shares Outstanding (Basic) | 204 | 203 | 203 | 203 | 233 |
Shares Outstanding (Diluted) | 204 | 203 | 203 | 203 | 233 |
Shares Change (YoY) | 0.04% | - | - | -12.83% | -1.64% |
EPS (Basic) | 13.14 | 18.76 | 14.42 | 12.31 | 16.15 |
EPS (Diluted) | 13.14 | 18.76 | 14.42 | 12.31 | 16.15 |
EPS Growth | -29.94% | 30.10% | 17.11% | -23.77% | 117.06% |
Free Cash Flow | -1,685 | 1,123 | -627.34 | -367.07 | 1,298 |
Free Cash Flow Per Share | -8.28 | 5.52 | -3.08 | -1.80 | 5.56 |
Dividend Per Share | 5.330 | 5.630 | 6.050 | 3.690 | 6.000 |
Dividend Growth | -5.33% | -6.94% | 63.96% | -38.50% | -18.92% |
Gross Margin | 94.68% | 79.80% | 79.43% | 80.59% | 79.07% |
Operating Margin | 16.62% | 30.75% | 26.55% | 25.71% | 30.74% |
Profit Margin | 18.16% | 24.08% | 20.24% | 18.68% | 26.25% |
Free Cash Flow Margin | -11.44% | 7.09% | -4.33% | -2.74% | 9.04% |
EBITDA | 4,146 | 6,390 | 5,289 | 4,587 | 5,438 |
EBITDA Margin | 28.15% | 40.32% | 36.49% | 34.19% | 37.86% |
D&A For EBITDA | 1,698 | 1,517 | 1,440 | 1,138 | 1,023 |
EBIT | 2,448 | 4,874 | 3,849 | 3,449 | 4,415 |
EBIT Margin | 16.62% | 30.75% | 26.55% | 25.71% | 30.74% |
Effective Tax Rate | 20.83% | 21.60% | 24.20% | 25.07% | 27.96% |
Revenue as Reported | 15,659 | 16,963 | 15,430 | 14,185 | 15,156 |
Advertising Expenses | - | 3.59 | 9.79 | 7.5 | 8.76 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.