MosChip Technologies Limited (NSE:MOSCHIP)

MosChip Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	5,434	4,668	2,939	1,984	1,476	1,052
Revenue Growth (YoY)	46.46%	58.84%	48.18%	34.35%	40.36%	5.91%
Cost of Revenue	4,624	3,987	2,496	1,626	1,169	770.76
Gross Profit	810.35	681.52	443.08	358.05	307.82	281.17
Selling, General & Admin	23.93	23.93	15.05	11.6	16.45	32.15
Other Operating Expenses	137.01	96.17	84.31	82.47	65.56	179.68
Operating Expenses	346.34	309.81	301.97	268.1	208.52	303.62
Operating Income	464.01	371.71	141.11	89.95	99.3	-22.45
Interest Expense	-48.04	-62.93	-57.42	-75.65	-85.15	-84.48
Interest & Investment Income	24.58	24.58	16.96	9.52	4.56	6.04
Currency Exchange Gain (Loss)	0.85	0.85	-	18.18	4.06	-4.31
Other Non Operating Income (Expenses)	-3.69	1.44	-1.39	0.97	-0.39	0.47
EBT Excluding Unusual Items	437.71	335.66	99.27	42.95	22.38	-104.73
Gain (Loss) on Sale of Assets	0.89	0.89	-	-	-	-
Other Unusual Items	-	-	14	19.44	42.21	13.84
Pretax Income	438.6	336.55	113.27	62.39	64.59	-90.89
Income Tax Expense	10.59	1.9	14.42	0.61	0.06	0.62
Net Income	428.01	334.65	98.84	61.78	64.53	-91.51
Net Income to Common	428.01	334.65	98.84	61.78	64.53	-91.51
Net Income Growth	155.28%	238.56%	60.00%	-4.27%	-	-
Shares Outstanding (Basic)	192	190	180	163	159	158
Shares Outstanding (Diluted)	199	197	192	175	168	158
Shares Change (YoY)	1.56%	3.04%	9.66%	4.13%	6.16%	0.27%
EPS (Basic)	2.23	1.76	0.55	0.38	0.41	-0.58
EPS (Diluted)	2.15	1.70	0.52	0.35	0.39	-0.58
EPS Growth	150.74%	226.92%	48.57%	-10.26%	-	-
Free Cash Flow	-	862.66	42.04	79.47	128.37	107.15
Free Cash Flow Per Share	-	4.37	0.22	0.46	0.77	0.68
Gross Margin	14.91%	14.60%	15.07%	18.05%	20.85%	26.73%
Operating Margin	8.54%	7.96%	4.80%	4.54%	6.73%	-2.13%
Profit Margin	7.88%	7.17%	3.36%	3.11%	4.37%	-8.70%
Free Cash Flow Margin	-	18.48%	1.43%	4.01%	8.69%	10.19%
EBITDA	472.74	442.33	233.15	133.48	141.1	17.82
EBITDA Margin	8.70%	9.47%	7.93%	6.73%	9.56%	1.69%
D&A For EBITDA	8.72	70.62	92.04	43.53	41.8	40.27
EBIT	464.01	371.71	141.11	89.95	99.3	-22.45
EBIT Margin	8.54%	7.96%	4.80%	4.54%	6.73%	-2.13%
Effective Tax Rate	2.41%	0.56%	12.73%	0.98%	0.10%	-
Revenue as Reported	5,468	4,708	2,971	2,033	1,528	1,069
Advertising Expenses	-	5.85	4.09	1.87	1.18	9.28

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.