MosChip Technologies Limited (NSE:MOSCHIP)
India
· Delayed Price · Currency is INR 169.20
-7.50 (-4.24%)
At close: Apr 25, 2025, 3:30 PM IST
MosChip Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,076 | 2,939 | 1,984 | 1,476 | 1,052 | 993.21 | Upgrade
|
| Revenue | 4,076 | 2,939 | 1,984 | 1,476 | 1,052 | 993.21 | Upgrade
|
| Revenue Growth (YoY) | 49.66% | 48.18% | 34.35% | 40.36% | 5.91% | 32.86% | Upgrade
|
| Cost of Revenue | 3,465 | 2,492 | 1,626 | 1,169 | 770.76 | 909.8 | Upgrade
|
| Gross Profit | 610.98 | 446.88 | 358.05 | 307.82 | 281.17 | 83.41 | Upgrade
|
| Selling, General & Admin | 15.05 | 15.05 | 11.6 | 16.45 | 32.15 | 43.23 | Upgrade
|
| Other Operating Expenses | 104.86 | 88.11 | 82.47 | 65.56 | 179.68 | 191.25 | Upgrade
|
| Operating Expenses | 316.97 | 305.77 | 268.1 | 208.52 | 303.62 | 328.23 | Upgrade
|
| Operating Income | 294.02 | 141.11 | 89.95 | 99.3 | -22.45 | -244.82 | Upgrade
|
| Interest Expense | -69.26 | -57.42 | -75.65 | -85.15 | -84.48 | -62.62 | Upgrade
|
| Interest & Investment Income | 16.96 | 16.96 | 9.52 | 4.56 | 6.04 | 8.27 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 18.18 | 4.06 | -4.31 | 8.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.79 | 12.61 | 0.97 | -0.39 | 0.47 | 0.22 | Upgrade
|
| EBT Excluding Unusual Items | 265.51 | 113.27 | 42.95 | 22.38 | -104.73 | -290.75 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4.95 | Upgrade
|
| Other Unusual Items | - | - | 19.44 | 42.21 | 13.84 | -168.75 | Upgrade
|
| Pretax Income | 265.51 | 113.27 | 62.39 | 64.59 | -90.89 | -464.45 | Upgrade
|
| Income Tax Expense | 9.12 | 14.42 | 0.61 | 0.06 | 0.62 | -4.3 | Upgrade
|
| Net Income | 256.4 | 98.84 | 61.78 | 64.53 | -91.51 | -460.15 | Upgrade
|
| Net Income to Common | 256.4 | 98.84 | 61.78 | 64.53 | -91.51 | -460.15 | Upgrade
|
| Net Income Growth | 143.27% | 60.00% | -4.27% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 189 | 180 | 163 | 159 | 158 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 199 | 192 | 175 | 168 | 158 | 158 | Upgrade
|
| Shares Change (YoY) | 7.00% | 9.66% | 4.13% | 6.16% | 0.27% | 6.19% | Upgrade
|
| EPS (Basic) | 1.36 | 0.55 | 0.38 | 0.41 | -0.58 | -2.92 | Upgrade
|
| EPS (Diluted) | 1.29 | 0.52 | 0.35 | 0.39 | -0.58 | -2.92 | Upgrade
|
| EPS Growth | 129.42% | 48.57% | -10.26% | - | - | - | Upgrade
|
| Free Cash Flow | - | 286.36 | 79.47 | 128.37 | 107.15 | -122.31 | Upgrade
|
| Free Cash Flow Per Share | - | 1.50 | 0.46 | 0.77 | 0.68 | -0.78 | Upgrade
|
| Gross Margin | 14.99% | 15.20% | 18.05% | 20.85% | 26.73% | 8.40% | Upgrade
|
| Operating Margin | 7.21% | 4.80% | 4.54% | 6.73% | -2.13% | -24.65% | Upgrade
|
| Profit Margin | 6.29% | 3.36% | 3.11% | 4.37% | -8.70% | -46.33% | Upgrade
|
| Free Cash Flow Margin | - | 9.74% | 4.01% | 8.69% | 10.19% | -12.31% | Upgrade
|
| EBITDA | 327.08 | 178.66 | 133.48 | 141.1 | 17.82 | -206.24 | Upgrade
|
| EBITDA Margin | 8.03% | 6.08% | 6.73% | 9.56% | 1.69% | -20.77% | Upgrade
|
| D&A For EBITDA | 33.06 | 37.55 | 43.53 | 41.8 | 40.27 | 38.58 | Upgrade
|
| EBIT | 294.02 | 141.11 | 89.95 | 99.3 | -22.45 | -244.82 | Upgrade
|
| EBIT Margin | 7.21% | 4.80% | 4.54% | 6.73% | -2.13% | -24.65% | Upgrade
|
| Effective Tax Rate | 3.43% | 12.73% | 0.98% | 0.10% | - | - | Upgrade
|
| Revenue as Reported | 4,119 | 2,971 | 2,033 | 1,528 | 1,069 | 1,011 | Upgrade
|
| Advertising Expenses | - | 4.09 | 1.87 | 1.18 | 9.28 | 3.19 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.