MosChip Technologies Limited (NSE:MOSCHIP)

MosChip Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Revenue	5,851	4,668	2,939	1,984	1,476
Other Revenue	54.8	-	-	-	-
Revenue	5,906	4,668	2,939	1,984	1,476
Revenue Growth (YoY)	26.52%	58.84%	48.18%	34.35%	40.36%
Cost of Revenue	5,061	3,987	2,496	1,626	1,169
Gross Profit	845.6	681.52	443.08	358.05	307.82
Selling, General & Admin	-	23.93	15.05	11.6	16.45
Other Operating Expenses	194.44	96.17	84.31	82.47	65.56
Operating Expenses	381.67	309.81	301.97	268.1	208.52
Operating Income	463.94	371.71	141.11	89.95	99.3
Interest Expense	-48.13	-62.93	-57.42	-75.65	-85.15
Interest & Investment Income	-	24.58	16.96	9.52	4.56
Currency Exchange Gain (Loss)	-	0.85	-	18.18	4.06
Other Non Operating Income (Expenses)	-	1.44	-1.39	0.97	-0.39
EBT Excluding Unusual Items	415.81	335.66	99.27	42.95	22.38
Gain (Loss) on Sale of Assets	-	0.89	-	-	-
Other Unusual Items	-58.19	-	14	19.44	42.21
Pretax Income	357.62	336.55	113.27	62.39	64.59
Income Tax Expense	5.58	1.9	14.42	0.61	0.06
Net Income	352.04	334.65	98.84	61.78	64.53
Net Income to Common	352.04	334.65	98.84	61.78	64.53
Net Income Growth	5.20%	238.56%	60.00%	-4.27%	-
Shares Outstanding (Basic)	192	190	180	163	159
Shares Outstanding (Diluted)	201	197	192	175	168
Shares Change (YoY)	1.93%	3.04%	9.66%	4.13%	6.16%
EPS (Basic)	1.83	1.76	0.55	0.38	0.41
EPS (Diluted)	1.75	1.70	0.52	0.35	0.39
EPS Growth	2.94%	226.92%	48.57%	-10.26%	-
Free Cash Flow	647.23	862.66	42.04	79.47	128.37
Free Cash Flow Per Share	3.22	4.37	0.22	0.46	0.77
Gross Margin	14.32%	14.60%	15.07%	18.05%	20.85%
Operating Margin	7.85%	7.96%	4.80%	4.54%	6.73%
Profit Margin	5.96%	7.17%	3.36%	3.11%	4.37%
Free Cash Flow Margin	10.96%	18.48%	1.43%	4.01%	8.69%
EBITDA	651.16	442.33	233.15	133.48	141.1
EBITDA Margin	11.03%	9.47%	7.93%	6.73%	9.56%
D&A For EBITDA	187.22	70.62	92.04	43.53	41.8
EBIT	463.94	371.71	141.11	89.95	99.3
EBIT Margin	7.85%	7.96%	4.80%	4.54%	6.73%
Effective Tax Rate	1.56%	0.56%	12.73%	0.98%	0.10%
Revenue as Reported	5,906	4,708	2,971	2,033	1,528
Advertising Expenses	-	5.85	4.09	1.87	1.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.