MosChip Technologies Limited (NSE:MOSCHIP)
India
· Delayed Price · Currency is INR 187.95
+22.75 (13.77%)
At close: May 30, 2025, 3:30 PM IST
MosChip Technologies Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 334.65 | 98.84 | 61.78 | 64.53 | -91.51 | Upgrade
|
| Depreciation & Amortization | 189.21 | 148.13 | 122.02 | 67.86 | 40.27 | Upgrade
|
| Other Amortization | - | 54.5 | 51.2 | 58.56 | 51.53 | Upgrade
|
| Stock-Based Compensation | 171.08 | 140.33 | 99.8 | 35.55 | 4.74 | Upgrade
|
| Provision & Write-off of Bad Debts | 6.91 | 12.17 | 24.25 | 5.95 | 26.38 | Upgrade
|
| Other Operating Activities | 54.22 | 81.37 | 92.04 | 85.1 | 107.24 | Upgrade
|
| Change in Accounts Receivable | 29.46 | -131.97 | -332.88 | -61.11 | -24.06 | Upgrade
|
| Change in Inventory | 8 | 2.83 | 8.07 | 2.8 | 5.96 | Upgrade
|
| Change in Accounts Payable | 120.81 | -79.99 | -2.66 | -35.73 | -9.74 | Upgrade
|
| Change in Other Net Operating Assets | 88.61 | -15.37 | 16.74 | -59.32 | -2.44 | Upgrade
|
| Operating Cash Flow | 1,003 | 310.83 | 140.35 | 164.18 | 108.37 | Upgrade
|
| Operating Cash Flow Growth | 222.66% | 121.46% | -14.51% | 51.50% | - | Upgrade
|
| Capital Expenditures | -140.28 | -24.47 | -60.88 | -35.82 | -1.22 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.89 | - | - | - | - | Upgrade
|
| Cash Acquisitions | - | -524.09 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -241.42 | - | -7.88 | -5.56 | Upgrade
|
| Investment in Securities | -12.84 | - | - | -0.27 | -0.96 | Upgrade
|
| Other Investing Activities | 21.93 | -73.49 | -120.81 | -14.98 | 1.96 | Upgrade
|
| Investing Cash Flow | -130.29 | -863.48 | -181.69 | -58.96 | -5.78 | Upgrade
|
| Long-Term Debt Issued | - | 57.84 | - | - | 27.58 | Upgrade
|
| Total Debt Issued | - | 57.84 | - | - | 27.58 | Upgrade
|
| Short-Term Debt Repaid | -375.51 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -208.65 | -98.78 | -66.18 | -46.67 | - | Upgrade
|
| Total Debt Repaid | -584.16 | -98.78 | -66.18 | -46.67 | - | Upgrade
|
| Net Debt Issued (Repaid) | -584.16 | -40.94 | -66.18 | -46.67 | 27.58 | Upgrade
|
| Issuance of Common Stock | 97.65 | 610.8 | 138.94 | 34.84 | - | Upgrade
|
| Other Financing Activities | -74.69 | -60.2 | -77.24 | -86.05 | -105.17 | Upgrade
|
| Financing Cash Flow | -561.2 | 509.67 | -4.48 | -97.88 | -77.59 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.69 | 0.17 | 1.68 | -0.35 | 0.76 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 55.66 | - | - | - | Upgrade
|
| Net Cash Flow | 308.77 | 12.85 | -44.14 | 7 | 25.76 | Upgrade
|
| Free Cash Flow | 862.66 | 286.36 | 79.47 | 128.37 | 107.15 | Upgrade
|
| Free Cash Flow Growth | 201.25% | 260.32% | -38.09% | 19.80% | - | Upgrade
|
| Free Cash Flow Margin | 18.48% | 9.74% | 4.01% | 8.69% | 10.19% | Upgrade
|
| Free Cash Flow Per Share | 4.38 | 1.50 | 0.46 | 0.77 | 0.68 | Upgrade
|
| Cash Interest Paid | 74.69 | 57.42 | 75.65 | 85.15 | 105.17 | Upgrade
|
| Cash Income Tax Paid | -6.45 | 17.58 | -11.93 | 2.45 | -13.74 | Upgrade
|
| Levered Free Cash Flow | 760.64 | -88.24 | -178.59 | -13.04 | 25.4 | Upgrade
|
| Unlevered Free Cash Flow | 807.39 | -52.35 | -131.31 | 40.18 | 78.2 | Upgrade
|
| Change in Net Working Capital | -355.06 | 217.6 | 399.67 | 140.15 | -2.47 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.