Motilal Oswal Financial Services Limited (NSE:MOTILALOFS)
India · Delayed Price · Currency is INR 852.65
+15.70 (1.88%)
Jul 31, 2026, 3:29 PM IST
NSE:MOTILALOFS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Interest and Dividend Income | 28,191 | 26,431 | 24,533 | 19,206 | 12,371 | 11,364 |
Total Interest Expense | 14,135 | 12,941 | 12,532 | 10,006 | 5,619 | 4,518 |
Net Interest Income | 14,056 | 13,489 | 12,001 | 9,201 | 6,752 | 6,846 |
Brokerage Commission | 48,373 | 46,946 | 45,463 | 36,578 | 27,334 | 26,073 |
Other Revenue | 24,060 | 20,367 | 13,399 | 15,278 | 2,072 | 5,545 |
Revenue Before Loan Losses | 86,489 | 80,802 | 70,863 | 61,057 | 36,159 | 38,464 |
Provision for Loan Losses | 247 | 290.8 | -20.2 | 247.2 | 304.2 | 744.8 |
| 86,242 | 80,511 | 70,883 | 60,810 | 35,855 | 37,719 | |
Revenue Growth | 14.70% | 13.58% | 16.56% | 69.60% | -4.94% | 20.36% |
Salaries & Employee Benefits | 19,667 | 19,728 | 17,414 | 13,298 | 10,084 | 8,782 |
Cost of Services Provided | 34,544 | 30,750 | 16,562 | 13,724 | 10,348 | 10,302 |
Other Operating Expenses | 5,004 | 4,313 | 4,321 | 3,066 | 2,495 | 1,994 |
Total Operating Expenses | 60,713 | 56,271 | 39,371 | 31,206 | 23,635 | 21,762 |
Operating Income | 25,529 | 24,240 | 31,512 | 29,604 | 12,220 | 15,957 |
Currency Exchange Gains | 14.3 | 14.3 | -2.5 | 4.8 | 13.1 | 18.6 |
Other Non-Operating Income (Expenses) | 395.3 | 401.8 | 772.5 | 719.4 | 189.2 | 182.5 |
EBT Excluding Unusual Items | 26,009 | 24,727 | 32,282 | 30,328 | 12,442 | 16,175 |
Gain (Loss) on Sale of Investments | -76.3 | -6 | -20.4 | - | - | - |
Pretax Income | 25,933 | 24,721 | 32,263 | 30,319 | 12,442 | 16,175 |
Income Tax Expense | 6,100 | 5,996 | 7,181 | 5,863 | 3,094 | 3,051 |
Earnings From Continuing Ops. | 19,833 | 18,725 | 25,082 | 24,456 | 9,348 | 13,125 |
Minority Interest in Earnings | -29.4 | -31.5 | -65.4 | -45.5 | -30.9 | -26.7 |
Net Income | 19,804 | 18,693 | 25,016 | 24,411 | 9,317 | 13,098 |
Net Income to Common | 19,804 | 18,693 | 25,016 | 24,411 | 9,317 | 13,098 |
Net Income Growth | -28.81% | -25.28% | 2.48% | 162.00% | -28.87% | 3.91% |
Shares Outstanding (Basic) | 601 | 600 | 598 | 593 | 593 | 588 |
Shares Outstanding (Diluted) | 613 | 612 | 610 | 599 | 595 | 593 |
Shares Change | 0.39% | 0.35% | 1.79% | 0.78% | 0.32% | -0.98% |
EPS (Basic) | 32.95 | 31.14 | 41.83 | 41.16 | 15.72 | 22.28 |
EPS (Diluted) | 32.22 | 30.46 | 41.00 | 40.73 | 15.66 | 22.09 |
EPS Growth | -29.23% | -25.70% | 0.66% | 160.01% | -29.10% | 5.59% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -61,425 | 9,492 | -5,004 | -32,117 | 9,561 |
Free Cash Flow Per Share | - | -100.34 | 15.56 | -8.35 | -54.00 | 16.13 |
Dividend Per Share | - | 6.000 | 5.000 | 3.500 | 2.500 | 2.500 |
Dividend Growth | - | 20.00% | 42.86% | 40.00% | 0% | 0% |
Operating Margin | 29.60% | 30.11% | 44.46% | 48.68% | 34.08% | 42.30% |
Profit Margin | 22.96% | 23.22% | 35.29% | 40.14% | 25.99% | 34.73% |
Free Cash Flow Margin | - | -76.29% | 13.39% | -8.23% | -89.58% | 25.35% |
Effective Tax Rate | 23.52% | 24.25% | 22.26% | 19.34% | 24.87% | 18.86% |
Revenue as Reported | 101,038 | 94,164 | 84,172 | 71,776 | 41,971 | 43,164 |