Motisons Jewellers Limited (NSE:MOTISONS)
India
· Delayed Price · Currency is INR 18.65
-0.13 (-0.69%)
Apr 24, 2025, 3:29 PM IST
Motisons Jewellers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2017 - 2019 |
| Revenue | 4,600 | 4,168 | 3,662 | 3,143 | 2,130 | 2,189 | Upgrade
|
| Revenue Growth (YoY) | 17.73% | 13.81% | 16.50% | 47.55% | -2.70% | -1.78% | Upgrade
|
| Cost of Revenue | 3,714 | 3,365 | 3,020 | 2,642 | 1,739 | 1,861 | Upgrade
|
| Gross Profit | 886.14 | 802.94 | 642.39 | 501.73 | 391.77 | 328.87 | Upgrade
|
| Selling, General & Admin | 127.72 | 120.8 | 108.08 | 76.89 | 58.71 | 66.55 | Upgrade
|
| Other Operating Expenses | 71.61 | 48.73 | 44.4 | 38.62 | 22.05 | 26.34 | Upgrade
|
| Operating Expenses | 219.56 | 187.16 | 171.57 | 143.78 | 107.43 | 122.31 | Upgrade
|
| Operating Income | 666.58 | 615.78 | 470.82 | 357.95 | 284.34 | 206.57 | Upgrade
|
| Interest Expense | -77.66 | -166.4 | -171.35 | -155.41 | -149.67 | -159.1 | Upgrade
|
| Interest & Investment Income | 4.02 | 4.02 | 0.04 | 1.17 | 0.16 | 0.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0.59 | 0.1 | 0.06 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.22 | -5.07 | -6.31 | -3.76 | -4.24 | -5.64 | Upgrade
|
| EBT Excluding Unusual Items | 594.19 | 448.36 | 293.8 | 200.05 | 130.66 | 42.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.03 | - | -0.15 | - | - | Upgrade
|
| Other Unusual Items | 5.86 | -2.89 | 5.39 | - | - | - | Upgrade
|
| Pretax Income | 600.08 | 445.5 | 299.19 | 199.9 | 130.66 | 42.3 | Upgrade
|
| Income Tax Expense | 171.88 | 123.19 | 77.23 | 52.42 | 33.94 | 10.66 | Upgrade
|
| Net Income | 428.2 | 322.31 | 221.96 | 147.47 | 96.72 | 31.64 | Upgrade
|
| Net Income to Common | 428.2 | 322.31 | 221.96 | 147.47 | 96.72 | 31.64 | Upgrade
|
| Net Income Growth | 75.08% | 45.21% | 50.51% | 52.48% | 205.72% | -9.43% | Upgrade
|
| Shares Outstanding (Basic) | 706 | 750 | 650 | 650 | 650 | 650 | Upgrade
|
| Shares Outstanding (Diluted) | 746 | 750 | 650 | 650 | 650 | 650 | Upgrade
|
| Shares Change (YoY) | 11.99% | 15.37% | - | - | - | -13.34% | Upgrade
|
| EPS (Basic) | 0.61 | 0.43 | 0.34 | 0.23 | 0.15 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.43 | 0.34 | 0.23 | 0.15 | 0.05 | Upgrade
|
| EPS Growth | 56.35% | 25.87% | 50.51% | 52.48% | 205.72% | 3.59% | Upgrade
|
| Free Cash Flow | - | -542.54 | 30.85 | 53.18 | 164.21 | 111.65 | Upgrade
|
| Free Cash Flow Per Share | - | -0.72 | 0.05 | 0.08 | 0.25 | 0.17 | Upgrade
|
| Gross Margin | 19.26% | 19.27% | 17.54% | 15.96% | 18.39% | 15.02% | Upgrade
|
| Operating Margin | 14.49% | 14.77% | 12.86% | 11.39% | 13.35% | 9.44% | Upgrade
|
| Profit Margin | 9.31% | 7.73% | 6.06% | 4.69% | 4.54% | 1.44% | Upgrade
|
| Free Cash Flow Margin | - | -13.02% | 0.84% | 1.69% | 7.71% | 5.10% | Upgrade
|
| EBITDA | 673.64 | 623.87 | 480.28 | 365.49 | 290.35 | 215.32 | Upgrade
|
| EBITDA Margin | 14.64% | 14.97% | 13.11% | 11.63% | 13.63% | 9.84% | Upgrade
|
| D&A For EBITDA | 7.07 | 8.09 | 9.46 | 7.54 | 6.01 | 8.75 | Upgrade
|
| EBIT | 666.58 | 615.78 | 470.82 | 357.95 | 284.34 | 206.57 | Upgrade
|
| EBIT Margin | 14.49% | 14.77% | 12.86% | 11.39% | 13.35% | 9.44% | Upgrade
|
| Effective Tax Rate | 28.64% | 27.65% | 25.81% | 26.23% | 25.98% | 25.21% | Upgrade
|
| Revenue as Reported | 4,611 | 4,172 | 3,668 | 3,145 | 2,131 | 2,190 | Upgrade
|
| Advertising Expenses | - | 8.13 | 7.26 | 6.62 | 2.37 | 6.96 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.