Motisons Jewellers Limited (NSE:MOTISONS)
11.35
-0.33 (-2.83%)
May 29, 2026, 3:29 PM IST
Motisons Jewellers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,895 | 4,621 | 4,168 | 3,662 | 3,143 |
Other Revenue | 62.92 | - | - | - | - |
| 4,958 | 4,621 | 4,168 | 3,662 | 3,143 | |
Revenue Growth (YoY) | 7.30% | 10.88% | 13.81% | 16.50% | 47.55% |
Cost of Revenue | 3,803 | 3,725 | 3,365 | 3,020 | 2,642 |
Gross Profit | 1,155 | 896.44 | 802.94 | 642.39 | 501.73 |
Selling, General & Admin | 116.08 | 135.83 | 120.8 | 108.08 | 76.89 |
Other Operating Expenses | 106.42 | 76.45 | 48.73 | 44.4 | 38.62 |
Operating Expenses | 241.02 | 232.24 | 187.16 | 171.57 | 143.78 |
Operating Income | 914.29 | 664.2 | 615.78 | 470.82 | 357.95 |
Interest Expense | -60.39 | -69.64 | -166.4 | -171.35 | -155.41 |
Interest & Investment Income | - | 6.83 | 4.02 | 0.04 | 1.17 |
Currency Exchange Gain (Loss) | - | 0.33 | 0.03 | 0.59 | 0.1 |
Other Non Operating Income (Expenses) | - | -7.9 | -5.07 | -6.31 | -3.76 |
EBT Excluding Unusual Items | 853.9 | 593.82 | 448.36 | 293.8 | 200.05 |
Gain (Loss) on Sale of Assets | - | 0.21 | 0.03 | - | -0.15 |
Other Unusual Items | -3.03 | - | -2.89 | 5.39 | - |
Pretax Income | 850.87 | 594.03 | 445.5 | 299.19 | 199.9 |
Income Tax Expense | 213.8 | 162.32 | 123.19 | 77.23 | 52.42 |
Net Income | 637.08 | 431.71 | 322.31 | 221.96 | 147.47 |
Net Income to Common | 637.08 | 431.71 | 322.31 | 221.96 | 147.47 |
Net Income Growth | 47.57% | 33.94% | 45.21% | 50.51% | 52.48% |
Shares Outstanding (Basic) | 980 | 984 | 750 | 650 | 650 |
Shares Outstanding (Diluted) | 980 | 1,033 | 750 | 650 | 650 |
Shares Change (YoY) | -5.14% | 37.84% | 15.37% | - | - |
EPS (Basic) | 0.65 | 0.44 | 0.43 | 0.34 | 0.23 |
EPS (Diluted) | 0.65 | 0.42 | 0.43 | 0.34 | 0.23 |
EPS Growth | 54.76% | -2.32% | 25.87% | 50.51% | 52.48% |
Free Cash Flow | 256.06 | -230.07 | -541.63 | 30.85 | 53.18 |
Free Cash Flow Per Share | 0.26 | -0.22 | -0.72 | 0.05 | 0.08 |
Gross Margin | 23.30% | 19.40% | 19.27% | 17.54% | 15.96% |
Operating Margin | 18.44% | 14.37% | 14.77% | 12.86% | 11.39% |
Profit Margin | 12.85% | 9.34% | 7.73% | 6.06% | 4.69% |
Free Cash Flow Margin | 5.16% | -4.98% | -13.00% | 0.84% | 1.69% |
EBITDA | 932.82 | 674.56 | 623.87 | 480.28 | 365.49 |
EBITDA Margin | 18.81% | 14.60% | 14.97% | 13.11% | 11.63% |
D&A For EBITDA | 18.53 | 10.36 | 8.09 | 9.46 | 7.54 |
EBIT | 914.29 | 664.2 | 615.78 | 470.82 | 357.95 |
EBIT Margin | 18.44% | 14.37% | 14.77% | 12.86% | 11.39% |
Effective Tax Rate | 25.13% | 27.32% | 27.65% | 25.81% | 26.23% |
Revenue as Reported | 4,958 | 4,629 | 4,172 | 3,668 | 3,145 |
Advertising Expenses | - | 12.05 | 8.13 | 7.26 | 6.62 |