NSE:MPEL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	530	315.44	47.55	203.55	187.01
Other Revenue	18.79	-0	-0	-	-
Revenue	548.8	315.44	47.55	203.55	187.01
Revenue Growth (YoY)	73.98%	563.38%	-76.64%	8.85%	-
Cost of Revenue	370.09	242.08	35.02	157.7	151.01
Gross Profit	178.71	73.36	12.54	45.85	36
Selling, General & Admin	9.78	8.45	1.21	5.82	5.13
Other Operating Expenses	22.42	-7.76	-0.21	14.98	14.99
Operating Expenses	60.2	10.54	3.07	28.35	26.07
Operating Income	118.51	62.83	9.46	17.5	9.93
Interest Expense	-8.97	-7.49	-1.84	-5.92	-5.4
Interest & Investment Income	-	0.11	0.02	-	0.07
Other Non Operating Income (Expenses)	-	-0.54	-0.74	-0.18	-0.01
EBT Excluding Unusual Items	109.54	54.91	6.91	11.41	4.59
Gain (Loss) on Sale of Assets	-	-0.03	-	-	-
Pretax Income	109.54	54.89	6.91	11.41	4.59
Income Tax Expense	24.38	14.29	1.92	0.6	-0.16
Net Income	85.16	40.6	4.99	10.81	4.75
Net Income to Common	85.16	40.6	4.99	10.81	4.75
Net Income Growth	109.77%	712.94%	-53.80%	127.80%	-
Shares Outstanding (Basic)	8	5	5	-	-
Shares Outstanding (Diluted)	8	5	5	-	-
Shares Change (YoY)	59.64%	-	-	-	-
EPS (Basic)	10.95	8.33	1.03	-	-
EPS (Diluted)	10.95	8.33	1.03	-	-
EPS Growth	31.41%	712.93%	-	-	-
Free Cash Flow	-265.01	10.1	-68.13	-1.64	1.48
Free Cash Flow Per Share	-34.07	2.07	-13.98	-	-
Gross Margin	32.56%	23.26%	26.36%	22.53%	19.25%
Operating Margin	21.59%	19.92%	19.90%	8.60%	5.31%
Profit Margin	15.52%	12.87%	10.50%	5.31%	2.54%
Free Cash Flow Margin	-48.29%	3.20%	-143.28%	-0.80%	0.79%
EBITDA	146.52	72.64	11.53	25.05	15.88
EBITDA Margin	26.70%	23.03%	24.25%	12.31%	8.49%
D&A For EBITDA	28	9.81	2.07	7.55	5.95
EBIT	118.51	62.83	9.46	17.5	9.93
EBIT Margin	21.59%	19.92%	19.90%	8.60%	5.31%
Effective Tax Rate	22.26%	26.03%	27.73%	5.24%	-
Revenue as Reported	548.8	330.58	50.27	203.55	187.07
Advertising Expenses	-	-	0.01	0.09	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.