Madhya Pradesh Today Media Limited (NSE:MPTODAY)
India
· Delayed Price · Currency is INR 28.90
+1.30 (4.71%)
At close: Apr 17, 2025
NSE:MPTODAY Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 215.16 | 215.57 | 218.14 | 200.37 | 188.07 | 273.12 | Upgrade
|
| Revenue Growth (YoY) | 5.78% | -1.18% | 8.87% | 6.54% | -31.14% | -2.55% | Upgrade
|
| Cost of Revenue | 95.53 | 103.48 | 106.68 | 85.75 | 73.39 | 115.38 | Upgrade
|
| Gross Profit | 119.63 | 112.09 | 111.46 | 114.62 | 114.68 | 157.73 | Upgrade
|
| Selling, General & Admin | 15.02 | 15.02 | 14.2 | 11.3 | 12.67 | 12.75 | Upgrade
|
| Other Operating Expenses | 56.06 | 49.01 | 49.64 | 47.01 | 42.92 | 69.64 | Upgrade
|
| Operating Expenses | 79.89 | 72.58 | 72.73 | 68.95 | 66.84 | 94.35 | Upgrade
|
| Operating Income | 39.74 | 39.51 | 38.73 | 45.67 | 47.84 | 63.39 | Upgrade
|
| Interest Expense | -5.62 | -5.37 | -5.92 | -5.27 | -7.45 | -8.44 | Upgrade
|
| Interest & Investment Income | 2.03 | 2.03 | 1.94 | 1.76 | 1.51 | 3.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 1.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.21 | -0.01 | -0.02 | -0.03 | 0.55 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 37.35 | 36.16 | 34.73 | 42.13 | 42.45 | 59.31 | Upgrade
|
| Other Unusual Items | -0.14 | -0.14 | -0.08 | -0.44 | -0.02 | -0.3 | Upgrade
|
| Pretax Income | 37.21 | 36.03 | 34.66 | 41.7 | 42.43 | 59.01 | Upgrade
|
| Income Tax Expense | 10.6 | 10.76 | 10.27 | 11.62 | 11.79 | 15.47 | Upgrade
|
| Net Income | 26.61 | 25.26 | 24.39 | 30.08 | 30.64 | 43.54 | Upgrade
|
| Net Income to Common | 26.61 | 25.26 | 24.39 | 30.08 | 30.64 | 43.54 | Upgrade
|
| Net Income Growth | 16.65% | 3.59% | -18.92% | -1.84% | -29.62% | -2.65% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.20% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.82 | 5.53 | 5.34 | 6.58 | 6.71 | 9.53 | Upgrade
|
| EPS (Diluted) | 5.82 | 5.53 | 5.34 | 6.58 | 6.71 | 9.53 | Upgrade
|
| EPS Growth | 16.41% | 3.58% | -18.86% | -1.91% | -29.61% | -2.66% | Upgrade
|
| Free Cash Flow | 5.62 | 27.48 | 13.79 | 13.68 | 25.22 | -119.97 | Upgrade
|
| Free Cash Flow Per Share | 1.23 | 6.02 | 3.02 | 3.00 | 5.52 | -26.26 | Upgrade
|
| Gross Margin | 55.60% | 52.00% | 51.10% | 57.20% | 60.98% | 57.75% | Upgrade
|
| Operating Margin | 18.47% | 18.33% | 17.75% | 22.79% | 25.44% | 23.21% | Upgrade
|
| Profit Margin | 12.37% | 11.72% | 11.18% | 15.01% | 16.29% | 15.94% | Upgrade
|
| Free Cash Flow Margin | 2.61% | 12.75% | 6.32% | 6.83% | 13.41% | -43.93% | Upgrade
|
| EBITDA | 48.55 | 48.06 | 47.62 | 55.29 | 58.07 | 74.32 | Upgrade
|
| EBITDA Margin | 22.56% | 22.29% | 21.83% | 27.59% | 30.88% | 27.21% | Upgrade
|
| D&A For EBITDA | 8.81 | 8.55 | 8.89 | 9.62 | 10.23 | 10.93 | Upgrade
|
| EBIT | 39.74 | 39.51 | 38.73 | 45.67 | 47.84 | 63.39 | Upgrade
|
| EBIT Margin | 18.47% | 18.33% | 17.75% | 22.79% | 25.44% | 23.21% | Upgrade
|
| Effective Tax Rate | 28.49% | 29.87% | 29.63% | 27.86% | 27.78% | 26.22% | Upgrade
|
| Revenue as Reported | 218.41 | 217.61 | 220.21 | 202.22 | 197.91 | 279.65 | Upgrade
|
| Advertising Expenses | - | 2.88 | 3.24 | 1.83 | 6.98 | 7.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.