Mangalam Seeds Limited (NSE:MSL)
India · Delayed Price · Currency is INR 138.05
-0.20 (-0.14%)
At close: Nov 9, 2026
Mangalam Seeds Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,407 | 1,122 | 1,031 | 1,124 | 653.66 | 408.48 |
Other Revenue | 3.86 | - | - | - | 0.2 | 0 |
| 1,411 | 1,122 | 1,031 | 1,124 | 653.86 | 408.48 | |
Revenue Growth | 21.15% | 8.78% | -8.20% | 71.85% | 60.07% | -0.81% |
Cost of Revenue | 1,094 | 822.91 | 733.19 | 791.76 | 394.47 | 264.54 |
Gross Profit | 316.45 | 299.1 | 298.25 | 331.87 | 259.39 | 143.94 |
Selling, General & Admin | 70.02 | 60.61 | 49.1 | 58.39 | 44.2 | 25.09 |
Other Operating Expenses | 81.01 | 75.23 | 67.77 | 67.43 | 54.78 | 36 |
Operating Expenses | 173.97 | 156.22 | 133.2 | 141.76 | 110.65 | 69.97 |
Operating Income | 142.48 | 142.89 | 165.05 | 190.11 | 148.74 | 73.97 |
Interest Expense | -34.33 | -35.94 | -39.39 | -26.41 | -14.87 | -12.05 |
Other Non Operating Income (Expenses) | -4.24 | -4.24 | -1.69 | -4.9 | -0.38 | -0.23 |
EBT Excluding Unusual Items | 103.92 | 102.7 | 123.97 | 158.79 | 133.48 | 61.69 |
Gain (Loss) on Sale of Investments | - | - | - | -0.03 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.02 | 0.01 |
Pretax Income | 103.92 | 102.7 | 124.89 | 158.92 | 133.46 | 61.7 |
Income Tax Expense | 13.1 | 20.17 | 22.03 | 27.09 | 22.75 | 10.03 |
Net Income | 90.75 | 82.53 | 102.86 | 131.83 | 110.71 | 51.67 |
Net Income to Common | 90.75 | 82.53 | 102.86 | 131.83 | 110.71 | 51.67 |
Net Income Growth | -13.49% | -19.76% | -21.98% | 19.08% | 114.25% | -15.82% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | 0.05% | - | - | - | - | - |
EPS (Basic) | 8.26 | 7.52 | 9.37 | 12.01 | 10.08 | 4.71 |
EPS (Diluted) | 8.26 | 7.52 | 9.37 | 12.01 | 10.08 | 4.71 |
EPS Growth | -13.54% | -19.76% | -21.98% | 19.11% | 114.19% | -15.81% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 26.6 | 74.76 | -96.42 | -318.62 | 31.06 | -77.79 |
Free Cash Flow Per Share | 2.42 | 6.81 | -8.78 | -29.02 | 2.83 | -7.08 |
Gross Margin | 22.43% | 26.66% | 28.92% | 29.54% | 39.67% | 35.24% |
Operating Margin | 10.10% | 12.73% | 16.00% | 16.92% | 22.75% | 18.11% |
Profit Margin | 6.43% | 7.36% | 9.97% | 11.73% | 16.93% | 12.65% |
Free Cash Flow Margin | 1.89% | 6.66% | -9.35% | -28.36% | 4.75% | -19.04% |
EBITDA | 164.64 | 162.48 | 180.6 | 205.64 | 159.99 | 82.41 |
EBITDA Margin | 11.67% | 14.48% | 17.51% | 18.30% | 24.47% | 20.17% |
D&A For EBITDA | 22.16 | 19.59 | 15.55 | 15.53 | 11.26 | 8.44 |
EBIT | 142.48 | 142.89 | 165.05 | 190.11 | 148.74 | 73.97 |
EBIT Margin | 10.10% | 12.73% | 16.00% | 16.92% | 22.75% | 18.11% |
Effective Tax Rate | 12.61% | 19.64% | 17.64% | 17.04% | 17.05% | 16.25% |
Revenue as Reported | 1,411 | 1,123 | 1,033 | 1,125 | 653.86 | 408.84 |
Advertising Expenses | - | 8.51 | 6.09 | 15.92 | 19.65 | 2.58 |