Motherson Sumi Wiring India Limited (NSE:MSUMI)
India · Delayed Price · Currency is INR 40.63
-0.42 (-1.02%)
Jul 31, 2026, 3:29 PM IST
NSE:MSUMI Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 114,287 | 92,716 | 82,740 | 70,226 | 55,872 |
Other Revenue | - | 1 | - | - | - |
| 114,287 | 92,717 | 82,740 | 70,226 | 55,872 | |
Revenue Growth | 23.26% | 12.06% | 17.82% | 25.69% | 6.94% |
Cost of Revenue | 78,742 | 61,996 | 55,407 | 47,222 | 36,807 |
Gross Profit | 35,545 | 30,721 | 27,333 | 23,004 | 19,065 |
Selling, General & Admin | 19,896 | 16,200 | 13,698 | 11,993 | 9,596 |
Other Operating Expenses | 5,204 | 4,738 | 3,780 | 3,205 | 2,166 |
Operating Expenses | 27,261 | 22,727 | 18,951 | 16,435 | 12,817 |
Operating Income | 8,284 | 7,994 | 8,382 | 6,569 | 6,248 |
Interest Expense | -255 | -243 | -268 | -275 | -233 |
Interest & Investment Income | 34 | 118 | 68 | 57 | 18 |
Currency Exchange Gain (Loss) | 45 | 180 | 266 | 106 | 240 |
Other Non Operating Income (Expenses) | 78 | 4 | 3 | 50 | -12 |
EBT Excluding Unusual Items | 8,186 | 8,053 | 8,451 | 6,507 | 6,261 |
Gain (Loss) on Sale of Assets | 5 | 2 | 1 | 7 | 2 |
Other Unusual Items | 28 | - | 3 | 8 | -654 |
Pretax Income | 8,219 | 8,055 | 8,455 | 6,522 | 5,609 |
Income Tax Expense | 1,967 | 1,996 | 2,072 | 1,652 | 1,502 |
Net Income | 6,252 | 6,059 | 6,383 | 4,870 | 4,107 |
Net Income to Common | 6,252 | 6,059 | 6,383 | 4,870 | 4,107 |
Net Income Growth | 3.19% | -5.08% | 31.07% | 18.58% | -22.25% |
Shares Outstanding (Basic) | 6,632 | 6,632 | 6,632 | 6,632 | 6,632 |
Shares Outstanding (Diluted) | 6,632 | 6,632 | 6,632 | 6,632 | 6,632 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.94 | 0.91 | 0.96 | 0.73 | 0.62 |
EPS (Diluted) | 0.94 | 0.91 | 0.96 | 0.73 | 0.62 |
EPS Growth | 3.30% | -5.21% | 30.91% | 18.41% | -21.96% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 5,599 | 1,930 | 6,797 | 250 | 3,993 |
Free Cash Flow Per Share | 0.84 | 0.29 | 1.02 | 0.04 | 0.60 |
Dividend Per Share | 0.580 | 0.850 | 0.533 | 0.433 | 0.405 |
Dividend Growth | -31.77% | 59.38% | 23.08% | 7.04% | - |
Gross Margin | 31.10% | 33.13% | 33.03% | 32.76% | 34.12% |
Operating Margin | 7.25% | 8.62% | 10.13% | 9.35% | 11.18% |
Profit Margin | 5.47% | 6.54% | 7.71% | 6.93% | 7.35% |
Free Cash Flow Margin | 4.90% | 2.08% | 8.21% | 0.36% | 7.15% |
EBITDA | 9,383 | 8,920 | 9,102 | 7,111 | 6,672 |
EBITDA Margin | 8.21% | 9.62% | 11.00% | 10.13% | 11.94% |
D&A For EBITDA | 1,099 | 926 | 720 | 542 | 424 |
EBIT | 8,284 | 7,994 | 8,382 | 6,569 | 6,248 |
EBIT Margin | 7.25% | 8.62% | 10.13% | 9.35% | 11.18% |
Effective Tax Rate | 23.93% | 24.78% | 24.51% | 25.33% | 26.78% |
Revenue as Reported | 114,815 | 93,322 | 83,351 | 70,797 | 56,650 |