Munish Forge Limited (NSE:MUNISH)
India · Delayed Price · Currency is INR 86.60
-3.40 (-3.78%)
At close: Oct 1, 2026
Munish Forge Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,826 | 1,754 | 1,599 | 1,601 | 1,245 |
Other Revenue | - | -0 | - | - | - |
| 1,826 | 1,754 | 1,599 | 1,601 | 1,245 | |
Revenue Growth | 4.10% | 9.73% | -0.15% | 28.58% | 66.81% |
Cost of Revenue | 1,138 | 1,160 | 1,203 | 1,106 | 881.35 |
Gross Profit | 688.23 | 594.27 | 396.06 | 495.07 | 363.95 |
Selling, General & Admin | 134.81 | 130.64 | 95.54 | 91.89 | 93.24 |
Other Operating Expenses | 339.15 | 220.02 | 186.19 | 311.8 | 177.9 |
Operating Expenses | 512.6 | 384.49 | 309.37 | 434.26 | 307.9 |
Operating Income | 175.62 | 209.78 | 86.69 | 60.8 | 56.04 |
Interest Expense | -51.02 | -44.46 | -39.54 | -38.23 | -49.95 |
Interest & Investment Income | 10.42 | 32.31 | 3.9 | 2.56 | 3.39 |
Earnings From Equity Investments | -4.62 | 0.02 | - | - | - |
Other Non Operating Income (Expenses) | -6.12 | -2.38 | 4.09 | -7.72 | 2.29 |
EBT Excluding Unusual Items | 124.29 | 195.27 | 55.14 | 17.41 | 11.77 |
Gain (Loss) on Sale of Assets | - | - | 2.58 | 6.7 | - |
Other Unusual Items | - | - | 0 | - | - |
Pretax Income | 124.29 | 195.27 | 57.73 | 24.11 | 11.77 |
Income Tax Expense | 23.62 | 50.83 | 13.83 | 4.44 | -2.49 |
Net Income | 100.67 | 144.44 | 43.89 | 19.67 | 14.26 |
Net Income to Common | 100.67 | 144.44 | 43.89 | 19.67 | 14.26 |
Net Income Growth | -30.30% | 229.07% | 123.12% | 37.97% | 758.63% |
Shares Outstanding (Basic) | 21 | 18 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 21 | 18 | 16 | 16 | 16 |
Shares Change | 17.94% | 8.13% | - | - | - |
EPS (Basic) | 4.82 | 8.15 | 2.68 | 1.20 | 0.87 |
EPS (Diluted) | 4.82 | 8.15 | 2.68 | 1.20 | 0.87 |
EPS Growth | -40.88% | 204.18% | 123.28% | 37.93% | 758.29% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -408.51 | -79.76 | -16.23 | 160.34 | 51.77 |
Free Cash Flow Per Share | -19.55 | -4.50 | -0.99 | 9.79 | 3.16 |
Gross Margin | 37.68% | 33.87% | 24.77% | 30.92% | 29.23% |
Operating Margin | 9.62% | 11.96% | 5.42% | 3.80% | 4.50% |
Profit Margin | 5.51% | 8.23% | 2.74% | 1.23% | 1.15% |
Free Cash Flow Margin | -22.37% | -4.55% | -1.01% | 10.01% | 4.16% |
EBITDA | 212.11 | 241.46 | 112.93 | 89.96 | 92.81 |
EBITDA Margin | 11.61% | 13.76% | 7.06% | 5.62% | 7.45% |
D&A For EBITDA | 36.48 | 31.68 | 26.24 | 29.16 | 36.76 |
EBIT | 175.62 | 209.78 | 86.69 | 60.8 | 56.04 |
EBIT Margin | 9.62% | 11.96% | 5.42% | 3.80% | 4.50% |
Effective Tax Rate | 19.00% | 26.03% | 23.96% | 18.42% | - |
Revenue as Reported | 1,838 | 1,791 | 1,616 | 1,612 | 1,251 |
Advertising Expenses | - | - | 2.13 | 0.49 | - |